GR Infraprojects Peer Comparison

NSE: GRINFRA | BSE: 543317

₹825.90

₹-3.15 (-0.38%)

As on 18-Sep-2026IST

Market cap

₹7,971 Cr

Revenue (TTM)

₹9,195 Cr

P/E Ratio

7.8

P/B Ratio

0.8

Div. Yield

0.3 %

Edit

	GR Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	7,971	24,713	22,642	22,393	21,706
Revenue (₹ Cr)	9,195	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	847.48	1,128.57	765.12	954.14	601.20
Net Margin (%)	9.08	4.10	5.86	12.14	5.81
RoE (%)	10.13	14.91	24.04	4.76	27.06
Price to Earnings	7.84	21.74	30.49	23.47	36.08
Price-To-Book	0.82	3.06	7.13	1.02	8.54

Income Statement (₹ Cr)

	GR Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	9,194.94	27,379.86	12,751.92	7,686.46	10,185.34
Total Income	9,329.15	27,545.58	13,051.30	7,862.07	10,349.71
Total Expenditure	7,503.62	25,103.14	12,095.48	3,504.07	9,127.83
EBITDA	1,691.32	2,276.72	656.44	4,182.39	1,057.51
Depreciation	192.54	517.59	13.59	1,206.21	167.25
EBIT	1,498.79	1,759.13	642.85	2,976.18	890.26
Interest	493.89	460.53	0.03	1,731.17	213.88
Other Income	134.21	165.72	299.38	175.61	164.37
Exceptional Items	108.68	36.58	80.16	-42.65	0.00
Profit before Tax	1,247.79	1,500.90	1,022.36	1,377.98	840.75
Provision for Tax	400.31	372.33	257.23	423.83	239.55
Profit after Tax	847.48	1,128.57	765.12	954.14	601.20

	GR Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	9,379.65	7,776.55	3,017.26	20,948.78	2,399.59
Minority Interest	0.12	7.92	-22.69	0.00	-0.03
Non-Current Liabilities	4,749.27	1,389.99	119.36	29,325.23	179.66
Current Liabilities	1,907.80	18,590.26	12,938.93	3,779.61	4,507.20
Total Liabilities	16,037.16	27,701.73	16,273.78	54,068.33	7,430.53

	GR Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	3,289.10	3,232.31	893.10	43,085.10	1,193.08
Current Assets	6,753.35	23,254.09	15,226.44	4,681.71	5,630.54
Total Assets	16,037.16	27,701.73	16,273.78	54,068.33	7,430.53
Total Debt*	4,845.41	3,306.96	0.00	18,024.88	963.12
Net Current Assets	4,845.55	4,663.83	2,287.51	902.10	1,123.34
Contingent Liabilities	2,558.20	255.42	3,557.02	183.82	875.25

	GR Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	-2,811.48	1,534.38	439.46	2,098.03	499.78
Cash Flow from Investing Activities	1,622.84	-0.32	250.06	-909.58	-148.99
Cash from Financing Activities	1,522.91	-1,636.40	-200.81	-2,701.67	-242.51
Net Cash Inflow / Outflow	334.27	-102.34	488.71	-1,513.23	108.28

	GR Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	12.76	18.95	41.74	7.72	33.53
ROE (%)	10.13	14.91	24.04	4.76	27.06
ROA (%)	5.47	4.24	5.12	1.77	8.85
EBIT Margin (%)	16.30	6.42	5.04	38.72	8.74
Net Margin (%)	9.08	4.10	5.86	12.14	5.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	GR Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	25.06	14.56	3.75	-2.20	8.70
EBIT Growth (%)	4.62	19.41	0.84	12.35	27.32
Net Profit Growth (%)	-4.75	61.94	30.72	-85.60	46.72
EPS Growth (%)	-13.23	54.09	7.48	-0.36	46.84
Book Value Growth (%)	10.42	19.39	21.71	5.66	30.88

	GR Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	8.59	22.50	33.11	13.47	36.08
Price / Book Value	0.82	3.06	7.13	1.02	8.54
Dividend Yield (%)	0.30	0.76	1.19	1.40	0.24
EV/EBITDA	6.70	11.50	24.57	9.16	20.54
Market Cap (₹ Cr)	7,732.61	18,060.99	20,927.24	13,352.14	8,771.82

	GR Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	0.49	0.08	0.00	0.85	0.04
Short term debt to equity ratio	--	0.23	--	0.03	0.34
Current Ratio	3.54	1.25	1.18	1.24	1.25
Quick Ratio	3.02	1.16	1.08	1.14	1.08
Interest Coverage	3.53	4.26	32,980.19	1.80	4.93

	GR Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	8.10	30.70	39.93	2.02	12.71
Asset Turnover	0.59	1.03	0.85	0.14	1.50
Receivable days	21.07	109.07	115.45	11.60	41.44
Inventory Days	33.12	21.55	30.70	16.84	25.30
Payable days	144.20	266.90	8,294.50	211.24	230.34
Cash Conversion Cycle	-90.01	-136.28	-8,148.35	-182.80	-163.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.