GR Infraprojects Peer Comparison

NSE: GRINFRA | BSE: 543317

₹761.20

₹-2.80 (-0.37%)

As on 04-Nov-2026 12:59IST

Market cap

₹7,436 Cr

Revenue (TTM)

₹9,195 Cr

P/E Ratio

7.3

P/B Ratio

0.8

Div. Yield

0.3 %

Edit

	GR Infraprojects	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Market cap (₹ Cr)	7,436	23,551	22,662	20,025	20,612
Revenue (₹ Cr)	9,195	10,185	27,380	7,686	12,752
Net Profit (₹ Cr)	847.48	601.20	1,128.57	954.14	765.12
Net Margin (%)	9.08	5.81	4.10	12.14	5.86
RoE (%)	10.13	27.06	14.91	4.76	24.04
Price to Earnings	7.32	39.15	19.94	20.99	27.75
Price-To-Book	0.77	5.98	2.80	0.92	6.49

Income Statement (₹ Cr)

	GR Infraprojects	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Operating Revenue	9,194.94	10,185.34	27,379.86	7,686.46	12,751.92
Total Income	9,329.15	10,349.71	27,545.58	7,862.07	13,051.30
Total Expenditure	7,503.62	9,127.83	25,103.14	3,504.07	12,095.48
EBITDA	1,691.32	1,057.51	2,276.72	4,182.39	656.44
Depreciation	192.54	167.25	517.59	1,206.21	13.59
EBIT	1,498.79	890.26	1,759.13	2,976.18	642.85
Interest	493.89	213.88	460.53	1,731.17	0.03
Other Income	134.21	164.37	165.72	175.61	299.38
Exceptional Items	108.68	0.00	36.58	-42.65	80.16
Profit before Tax	1,247.79	840.75	1,500.90	1,377.98	1,022.36
Provision for Tax	400.31	239.55	372.33	423.83	257.23
Profit after Tax	847.48	601.20	1,128.57	954.14	765.12

	GR Infraprojects	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Shareholder's Funds	9,379.65	2,399.59	7,776.55	20,948.78	3,017.26
Minority Interest	0.12	-0.03	7.92	0.00	-22.69
Non-Current Liabilities	4,749.27	179.66	1,389.99	29,325.23	119.36
Current Liabilities	1,907.80	4,507.20	18,590.26	3,779.61	12,938.93
Total Liabilities	16,037.16	7,430.53	27,701.73	54,068.33	16,273.78

	GR Infraprojects	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Non-Current Assets	3,289.10	1,193.08	3,232.31	43,085.10	893.10
Current Assets	6,753.35	5,630.54	23,254.09	4,681.71	15,226.44
Total Assets	16,037.16	7,430.53	27,701.73	54,068.33	16,273.78
Total Debt*	4,845.41	963.12	3,306.96	18,024.88	0.00
Net Current Assets	4,845.55	1,123.34	4,663.83	902.10	2,287.51
Contingent Liabilities	2,558.20	875.25	255.42	183.82	3,557.02

	GR Infraprojects	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Cash From Operating Activities	-2,811.48	499.78	1,534.38	2,098.03	439.46
Cash Flow from Investing Activities	1,622.84	-148.99	-0.32	-909.58	250.06
Cash from Financing Activities	1,522.91	-242.51	-1,636.40	-2,701.67	-200.81
Net Cash Inflow / Outflow	334.27	108.28	-102.34	-1,513.23	488.71

	GR Infraprojects	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
ROCE (%)	12.76	33.53	18.95	7.72	41.74
ROE (%)	10.13	27.06	14.91	4.76	24.04
ROA (%)	5.47	8.85	4.24	1.77	5.12
EBIT Margin (%)	16.30	8.74	6.42	38.72	5.04
Net Margin (%)	9.08	5.81	4.10	12.14	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	GR Infraprojects	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Revenue Growth (%)	25.06	8.70	14.56	-2.20	3.75
EBIT Growth (%)	4.62	27.32	19.41	12.35	0.84
Net Profit Growth (%)	-4.75	46.72	61.94	-85.60	30.72
EPS Growth (%)	-13.23	46.84	54.09	-0.36	7.48
Book Value Growth (%)	10.42	30.88	19.39	5.66	21.71

	GR Infraprojects	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Price / Earnings	7.97	36.27	20.55	11.83	29.69
Price / Book Value	0.76	5.94	2.79	0.90	6.39
Dividend Yield (%)	0.33	0.24	0.83	1.60	1.33
EV/EBITDA	6.36	22.16	10.56	8.51	21.00
Market Cap (₹ Cr)	7,732.61	8,771.82	18,060.99	13,352.14	20,927.24

	GR Infraprojects	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Debt to Equity	0.49	0.04	0.08	0.85	0.00
Short term debt to equity ratio	--	0.34	0.23	0.03	--
Current Ratio	3.54	1.25	1.25	1.24	1.18
Quick Ratio	3.02	1.08	1.16	1.14	1.08
Interest Coverage	3.53	4.93	4.26	1.80	32,980.19

	GR Infraprojects	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Debtors to sales (%)	8.10	12.71	30.70	2.02	39.93
Asset Turnover	0.59	1.50	1.03	0.14	0.85
Receivable days	21.07	41.44	109.07	11.60	115.45
Inventory Days	33.12	25.30	21.55	16.84	30.70
Payable days	144.20	230.34	266.90	211.24	8,294.50
Cash Conversion Cycle	-90.01	-163.60	-136.28	-182.80	-8,148.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.