Market cap
₹45 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
2.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.14
|
--
|
--
|
--
|
--
|
0.32
|
|||||
|
Total Income
|
0.14
|
--
|
0.00
|
0.00
|
0.00
|
0.32
|
|||||
|
Total Expenditure
|
0.22
|
0.11
|
0.10
|
0.10
|
0.10
|
0.41
|
|||||
|
EBITDA
|
-0.09
|
-0.11
|
-0.10
|
-0.10
|
-0.10
|
-0.09
|
|||||
|
Depreciation
|
--
|
0.00
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.09
|
-0.11
|
-0.10
|
-0.10
|
-0.10
|
-0.09
|
|||||
|
Interest
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.09
|
-0.11
|
-0.10
|
-0.10
|
-0.10
|
-0.09
|
|||||
|
Provision for Tax
|
--
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.09
|
-0.11
|
-0.10
|
-0.10
|
-0.10
|
-0.09
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.53
|
5.68
|
5.79
|
5.89
|
5.99
|
6.09
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
1.97
|
1.77
|
1.63
|
1.54
|
1.67
|
1.89
|
|||||
|
Total Liabilities
|
7.49
|
7.45
|
7.42
|
7.43
|
7.66
|
7.98
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5.50
|
5.54
|
4.80
|
4.51
|
4.72
|
6.06
|
|||||
|
Current Assets
|
1.92
|
1.88
|
2.60
|
2.89
|
2.92
|
1.90
|
|||||
|
Total Assets
|
7.49
|
7.45
|
7.42
|
7.43
|
7.66
|
7.98
|
|||||
|
Total Debt*
|
--
|
0.28
|
0.15
|
0.04
|
0.17
|
0.39
|
|||||
|
Net Current Assets
|
-0.04
|
0.11
|
0.97
|
1.35
|
1.24
|
0.01
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.67
|
-0.31
|
-0.60
|
1.01
|
-0.09
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
0.57
|
--
|
-0.01
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.67
|
-0.30
|
-0.04
|
1.01
|
-0.10
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.14
|
-0.18
|
-0.16
|
-0.16
|
-0.17
|
-0.15
|
|||||
|
Cash EPS (₹)
|
--
|
-0.18
|
-0.16
|
-0.16
|
-0.17
|
-0.15
|
|||||
|
Adjusted Book Value (₹)
|
--
|
9.25
|
9.42
|
9.59
|
9.75
|
9.92
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.10
|
-0.50
|
-0.99
|
1.65
|
-0.14
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.10
|
-0.50
|
-0.99
|
1.65
|
-0.14
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.85
|
-1.69
|
-1.64
|
-1.62
|
-1.45
|
|||||
|
ROE (%)
|
-1.58
|
-1.92
|
-1.72
|
-1.67
|
-1.69
|
-1.50
|
|||||
|
ROA (%)
|
-1.18
|
-1.47
|
-1.35
|
-1.31
|
-1.30
|
-1.17
|
|||||
|
EBIT Margin (%)
|
-65.19
|
--
|
--
|
--
|
--
|
-28.93
|
|||||
|
Net Margin (%)
|
-65.19
|
--
|
-18,15,949.09
|
-4,420.84
|
-18,508.91
|
-28.86
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-28.77
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
-100.00
|
-77.55
|
|||||
|
EBIT Growth (%)
|
23.48
|
-10.14
|
1.36
|
1.24
|
-11.58
|
-60.78
|
|||||
|
Net Profit Growth (%)
|
23.48
|
-9.77
|
-0.92
|
2.78
|
-11.35
|
-59.98
|
|||||
|
EPS Growth (%)
|
23.44
|
-9.73
|
-0.93
|
2.76
|
-11.37
|
-59.89
|
|||||
|
Book Value Growth (%)
|
--
|
-1.90
|
-1.70
|
-1.66
|
-1.68
|
-1.49
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.31
|
2.49
|
3.64
|
2.39
|
0.73
|
0.34
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-513.83
|
-130.61
|
-204.97
|
-132.40
|
-33.97
|
-26.22
|
|||||
|
Close Price (₹)
|
51.00
|
23.01
|
34.30
|
22.94
|
7.08
|
3.33
|
|||||
|
High Price (₹)
|
59.00
|
41.70
|
60.18
|
32.81
|
12.33
|
9.25
|
|||||
|
Low Price (₹)
|
18.93
|
21.11
|
12.44
|
6.20
|
3.18
|
3.33
|
|||||
|
Market Cap (₹ Cr)
|
44.85
|
--
|
--
|
--
|
--
|
2.04
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.05
|
0.03
|
0.01
|
0.03
|
0.06
|
|||||
|
Short term debt to equity ratio
|
--
|
0.05
|
0.03
|
0.01
|
0.03
|
0.06
|
|||||
|
Current Ratio
|
0.98
|
1.06
|
1.59
|
1.88
|
1.74
|
1.00
|
|||||
|
Quick Ratio
|
0.98
|
1.06
|
1.59
|
1.88
|
1.74
|
1.00
|
|||||
|
Interest Coverage
|
--
|
--
|
-303.41
|
-346.99
|
-633.66
|
-829.33
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1,357.04
|
--
|
--
|
--
|
--
|
578.90
|
|||||
|
Asset Turnover
|
0.02
|
--
|
--
|
--
|
--
|
0.04
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
2,113.15
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
1,764.24
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
348.91
|