Gem Spinners India Financials

NSE: GEMSPIN | BSE: 521133

₹4.75

₹-0.25 (-5.00%)

As on 12-Aug-2026IST

Market cap

₹29 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

P/B Ratio

-10.5

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Operating Revenue	--	--	--	--	--	--
Total Income	--	--	--	--	--	0.01
Total Expenditure	0.23	0.50	0.43	0.54	0.47	0.38
EBITDA	-0.23	-0.50	-0.43	-0.54	-0.47	-0.38
Depreciation	0.16	0.16	0.16	0.16	0.18	0.24
EBIT	-0.39	-0.66	-0.58	-0.70	-0.65	-0.62
Interest	--	0.00	0.00	0.00	0.00	0.00
Other Income	--	--	--	--	--	0.01
Exceptional Items	--	--	--	--	--	--
Profit before Tax	-0.39	-0.66	-0.58	-0.70	-0.65	-0.61
Provision for Tax	--	--	--	--	--	--
Profit after Tax	-0.39	-0.66	-0.58	-0.70	-0.65	-0.61

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Shareholder's Funds	-2.66	-2.25	-1.59	-1.00	-0.30	0.35
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	9.16	7.69	7.12	5.41	5.41	5.41
Current Liabilities	0.20	0.25	0.23	1.57	1.16	0.63
Total Liabilities	6.70	6.86	6.93	7.14	7.43	7.54

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Non-Current Assets	6.44	5.57	5.73	5.88	6.09	6.29
Current Assets	0.13	0.12	0.04	0.09	0.18	0.09
Total Assets	6.70	6.86	6.93	7.14	7.43	7.54
Total Debt*	--	--	--	--	--	--
Net Current Assets	-0.07	-0.13	-0.19	-1.47	-0.98	-0.53
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Cash From Operating Activities	--	-2.15	-0.05	-0.09	0.09	-0.05
Cash Flow from Investing Activities	--	--	--	0.00	--	--
Cash from Financing Activities	--	2.20	--	--	--	--
Net Cash Inflow / Outflow	--	0.06	-0.05	-0.09	0.09	-0.05

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Adjusted EPS (₹)	-0.06	-0.11	-0.10	-0.11	-0.11	-0.10
Cash EPS (₹)	--	-0.08	-0.07	-0.09	-0.08	-0.06
Adjusted Book Value (₹)	--	-0.37	-0.26	-0.16	-0.05	0.06
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-0.35	-0.01	-0.02	0.01	-0.01
Free Cash Flow per Share (₹)	--	-0.35	-0.01	-0.02	0.01	-0.01

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
ROCE (%)	--	--	--	--	-3,141.01	-91.55
ROE (%)	--	--	--	--	-3,141.14	-91.55
ROA (%)	-5.69	-11.51	-9.94	-11.42	-10.26	-9.36
EBIT Margin (%)	--	--	--	--	--	--
Net Margin (%)	--	--	--	--	--	-8,690.39
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Revenue Growth (%)	--	--	--	--	--	--
EBIT Growth (%)	30.07	-13.12	16.64	-7.75	-4.52	48.56
Net Profit Growth (%)	30.07	-12.94	16.51	-7.76	-5.72	48.47
EPS Growth (%)	29.96	-12.93	16.58	-7.75	-5.80	48.48
Book Value Growth (%)	--	-41.55	-58.20	-230.16	-188.03	-65.34

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Price / Earnings	--	--	--	--	--	--
Price / Book Value	-10.51	-14.56	-14.15	-46.98	-116.34	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-126.59	-64.91	-52.66	-86.69	-74.48	-81.16
Close Price (₹)	6.25	5.33	3.66	7.68	5.76	--
High Price (₹)	7.84	10.65	7.55	15.87	5.76	--
Low Price (₹)	3.73	3.27	3.26	3.87	1.70	--
Market Cap (₹ Cr)	29.15	--	--	--	--	--

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Debt to Equity	--	--	--	--	--	--
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	0.63	0.49	0.17	0.06	0.16	0.15
Quick Ratio	0.63	0.49	0.17	0.06	0.16	0.15
Interest Coverage	--	--	-617.50	--	--	--

Operating Efficiency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Debtors to sales (%)	--	--	--	--	--	--
Asset Turnover	--	--	--	--	--	--
Receivable days	--	--	--	--	--	--
Inventory Days	--	--	--	--	--	--
Payable days	--	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)