Lux Peer Comparison
NSE: LUXIND | BSE: 539542
₹1,161.20
As on 02-Nov-2026IST
Market cap
₹3,487 Cr
Revenue (TTM)
₹2,933 Cr
P/E Ratio
34.1
P/B Ratio
1.9
Div. Yield
0.2 %
| Lux | K.P.R. Mill | Vardhman Textiles | Trident | Sanathan Textiles | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,487 | 38,675 | 14,356 | 11,313 | 4,370 |
Revenue (₹ Cr) |
2,933 | 7,127 | 10,186 | 6,713 | 4,401 |
Net Profit (₹ Cr) |
105.93 | 1,039.31 | 806.25 | 467.99 | 60.74 |
Net Margin (%) |
3.57 | 14.27 | 7.74 | 6.90 | 1.37 |
RoE (%) |
5.90 | 17.45 | 8.20 | 9.95 | 3.26 |
Price to Earnings |
34.06 | 37.21 | 16.93 | 29.03 | 71.95 |
Price-To-Book |
1.88 | 6.22 | 1.33 | 2.30 | 2.31 |
Income Statement (₹ Cr)
| Lux | K.P.R. Mill | Vardhman Textiles | Trident | Sanathan Textiles | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,933.44 | 7,127.33 | 10,186.47 | 6,713.30 | 4,400.58 |
|
Total Income
|
2,963.93 | 7,285.21 | 10,417.71 | 6,785.30 | 4,421.46 |
|
Total Expenditure
|
2,746.67 | 5,612.01 | 8,799.96 | 5,736.59 | 4,077.71 |
|
EBITDA
|
186.77 | 1,515.32 | 1,386.51 | 976.71 | 322.87 |
|
Depreciation
|
31.26 | 220.69 | 481.40 | 283.34 | 116.11 |
|
EBIT
|
155.51 | 1,294.63 | 905.11 | 693.37 | 206.76 |
|
Interest
|
42.58 | 51.76 | 93.09 | 120.30 | 129.86 |
|
Other Income
|
30.49 | 157.88 | 231.24 | 72.00 | 20.88 |
|
Exceptional Items
|
-6.11 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
137.31 | 1,400.75 | 1,043.26 | 645.07 | 97.78 |
|
Provision for Tax
|
31.38 | 361.44 | 237.01 | 177.08 | 37.04 |
|
Profit after Tax
|
105.93 | 1,039.31 | 806.25 | 467.99 | 60.74 |
Liabilities (₹ Cr)
| Lux | K.P.R. Mill | Vardhman Textiles | Trident | Sanathan Textiles | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,834.04 | 6,215.69 | 10,513.74 | 4,872.89 | 1,872.07 |
|
Minority Interest
|
-3.56 | 0.00 | -12.17 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
51.53 | 171.42 | 1,598.25 | 1,089.42 | 1,415.75 |
|
Current Liabilities
|
1,216.57 | 720.76 | 1,679.51 | 1,372.90 | 1,425.86 |
|
Total Liabilities
|
3,088.86 | 6,832.84 | 13,865.55 | 7,536.83 | 4,691.06 |
Assets (₹ Cr)
| Lux | K.P.R. Mill | Vardhman Textiles | Trident | Sanathan Textiles | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
373.02 | 2,481.27 | 6,484.49 | 4,519.47 | 3,081.77 |
|
Current Assets
|
2,652.51 | 4,499.28 | 6,973.43 | 2,358.58 | 1,525.73 |
|
Total Assets
|
3,088.86 | 6,832.84 | 13,865.55 | 7,536.83 | 4,691.06 |
|
Total Debt*
|
580.28 | 596.14 | 1,854.78 | 1,767.77 | 1,487.24 |
|
Net Current Assets
|
1,435.94 | 3,778.52 | 5,293.92 | 985.68 | 99.87 |
|
Contingent Liabilities
|
35.42 | 104.46 | 185.58 | 64.80 | 85.59 |
Cashflow (₹ Cr)
| Lux | K.P.R. Mill | Vardhman Textiles | Trident | Sanathan Textiles | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-148.51 | 1,107.84 | 1,108.12 | 760.18 | 322.41 |
|
Cash Flow from Investing Activities
|
-34.38 | -1,068.32 | -1,516.41 | -676.46 | -631.40 |
|
Cash from Financing Activities
|
244.92 | -90.20 | 398.03 | -136.66 | 288.52 |
|
Net Cash Inflow / Outflow
|
62.03 | -50.68 | -10.26 | -52.94 | -20.47 |
Ratios
Profitability Ratios
| Lux | K.P.R. Mill | Vardhman Textiles | Trident | Sanathan Textiles | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.91 | 20.16 | 8.91 | 9.95 | 7.09 |
|
ROE (%)
|
5.90 | 17.45 | 8.20 | 9.95 | 3.26 |
|
ROA (%)
|
3.75 | 15.76 | 6.13 | 6.43 | 1.47 |
|
EBIT Margin (%)
|
5.30 | 18.16 | 8.89 | 10.33 | 4.70 |
|
Net Margin (%)
|
3.57 | 14.27 | 7.74 | 6.90 | 1.37 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Lux | K.P.R. Mill | Vardhman Textiles | Trident | Sanathan Textiles | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.61 | 6.43 | 3.29 | -4.44 | 48.53 |
|
EBIT Growth (%)
|
-22.52 | 23.62 | 9.43 | 15.63 | -0.71 |
|
Net Profit Growth (%)
|
-31.37 | 24.09 | -0.17 | 5.64 | -59.72 |
|
EPS Growth (%)
|
-31.22 | 24.09 | -0.52 | 8.12 | -59.72 |
|
Book Value Growth (%)
|
5.99 | 13.91 | 6.21 | 3.26 | 3.51 |
Valuation Ratios
| Lux | K.P.R. Mill | Vardhman Textiles | Trident | Sanathan Textiles | |
|---|---|---|---|---|---|
|
Price / Earnings
|
32.73 | 37.21 | 16.92 | 23.57 | 71.95 |
|
Price / Book Value
|
1.88 | 6.22 | 1.33 | 2.30 | 2.31 |
|
Dividend Yield (%)
|
0.17 | 0.44 | 1.01 | 2.25 | 0.00 |
|
EV/EBITDA
|
20.43 | 24.97 | 10.91 | 12.74 | 17.62 |
|
Market Cap (₹ Cr)
|
2,480.06 | 28,341.88 | 14,939.77 | 11,486.27 | 3,039.80 |
Solvency Ratios
| Lux | K.P.R. Mill | Vardhman Textiles | Trident | Sanathan Textiles | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.12 | 0.15 | 0.68 |
|
Short term debt to equity ratio
|
0.32 | 0.10 | 0.04 | 0.17 | 0.05 |
|
Current Ratio
|
2.18 | 6.24 | 4.15 | 1.72 | 1.07 |
|
Quick Ratio
|
1.36 | 4.82 | 1.98 | 0.93 | 0.54 |
|
Interest Coverage
|
4.22 | 28.06 | 12.21 | 6.36 | 1.75 |
Operating Efficiency Ratios
| Lux | K.P.R. Mill | Vardhman Textiles | Trident | Sanathan Textiles | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
38.38 | 8.64 | 12.82 | 3.94 | 4.93 |
|
Asset Turnover
|
1.04 | 1.08 | 0.77 | 0.92 | 1.07 |
|
Receivable days
|
126.54 | 33.61 | 48.14 | 14.83 | 17.41 |
|
Inventory Days
|
113.50 | 101.77 | 136.93 | 66.72 | 53.90 |
|
Payable days
|
157.56 | 20.36 | 33.29 | 37.26 | 101.40 |
|
Cash Conversion Cycle
|
82.48 | 115.02 | 151.78 | 44.29 | -30.09 |