Lux Peer Comparison

NSE: LUXIND | BSE: 539542

₹1,201.00

₹-6.10 (-0.51%)

As on 27-Aug-2026IST

Market cap

₹3,620 Cr

Revenue (TTM)

₹2,933 Cr

P/E Ratio

35.4

P/B Ratio

1.9

Div. Yield

0.2 %

Edit

	Lux	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Market cap (₹ Cr)	3,620	38,439	17,189	12,434	3,774
Revenue (₹ Cr)	2,933	6,820	10,186	6,781	4,401
Net Profit (₹ Cr)	105.93	912.34	806.25	387.10	60.74
Net Margin (%)	3.57	13.12	7.74	5.65	1.37
RoE (%)	5.90	16.52	8.20	8.42	3.26
Price to Earnings	35.36	42.13	20.27	31.46	62.13
Price-To-Book	1.95	6.45	1.59	2.52	1.99

Income Statement (₹ Cr)

	Lux	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Operating Revenue	2,933.44	6,819.62	10,186.47	6,780.99	4,400.58
Total Income	2,963.93	6,952.30	10,417.71	6,851.48	4,421.46
Total Expenditure	2,746.67	5,487.75	8,799.96	5,903.85	4,077.71
EBITDA	186.77	1,331.87	1,386.51	877.14	322.87
Depreciation	31.26	218.86	481.40	294.70	116.11
EBIT	155.51	1,113.01	905.11	582.44	206.76
Interest	42.58	52.23	93.09	112.63	129.86
Other Income	30.49	132.68	231.24	70.49	20.88
Exceptional Items	-6.11	0.00	0.00	0.00	0.00
Profit before Tax	137.31	1,193.46	1,043.26	540.30	97.78
Provision for Tax	31.38	281.12	237.01	153.20	37.04
Profit after Tax	105.93	912.34	806.25	387.10	60.74

	Lux	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Shareholder's Funds	1,834.04	5,697.60	10,513.74	4,771.42	1,872.07
Minority Interest	-3.56	0.00	-12.17	0.00	0.00
Non-Current Liabilities	51.53	178.24	1,598.25	1,162.73	1,415.75
Current Liabilities	1,216.57	957.00	1,679.51	1,602.68	1,425.86
Total Liabilities	2,563.71	5,961.52	--	7,160.72	--

	Lux	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Non-Current Assets	373.02	2,467.34	6,484.49	4,561.12	3,081.77
Current Assets	2,652.51	4,184.24	6,973.43	2,523.39	1,525.73
Total Assets	2,563.71	5,961.52	--	7,160.72	--
Total Debt*	287.29	465.96	1,238.07	1,575.78	--
Net Current Assets	1,435.94	3,227.24	5,293.92	920.71	99.87
Contingent Liabilities	48.43	178.44	839.77	45.47	--

	Lux	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Cash From Operating Activities	-80.52	1,401.32	1,643.80	945.00	--
Cash Flow from Investing Activities	-12.35	-450.03	-891.63	-205.13	--
Cash from Financing Activities	70.52	-911.88	-732.91	-682.47	--
Net Cash Inflow / Outflow	-22.35	39.41	19.26	57.40	--

	Lux	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
ROCE (%)	12.80	20.26	11.31	9.62	--
ROE (%)	5.90	16.52	8.20	8.42	3.26
ROA (%)	3.75	14.26	6.13	5.27	1.47
EBIT Margin (%)	5.30	16.32	8.89	8.59	4.70
Net Margin (%)	3.57	13.12	7.74	5.65	1.37
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Lux	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Revenue Growth (%)	10.61	4.20	3.29	-2.45	48.53
EBIT Growth (%)	-22.52	7.91	9.43	-2.54	-0.71
Net Profit Growth (%)	-31.37	10.65	-0.17	-11.38	-59.72
EPS Growth (%)	-31.22	10.65	-0.52	-9.37	-59.72
Book Value Growth (%)	10.45	14.77	8.65	7.08	--

	Lux	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Price / Earnings	33.98	42.13	20.26	31.46	62.13
Price / Book Value	1.95	6.45	1.59	2.52	1.99
Dividend Yield (%)	0.17	0.44	0.84	2.05	0.00
EV/EBITDA	19.82	28.23	12.95	15.47	15.77
Market Cap (₹ Cr)	4,123.34	31,002.94	11,220.32	12,367.83	--

	Lux	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debt to Equity	0.00	0.00	0.12	0.17	0.68
Short term debt to equity ratio	0.16	0.07	0.04	0.11	--
Current Ratio	2.18	4.37	4.15	1.57	1.07
Quick Ratio	1.36	2.45	1.98	0.82	0.54
Interest Coverage	4.22	23.85	12.21	5.80	1.75

	Lux	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debtors to sales (%)	38.38	9.38	12.82	3.64	4.93
Asset Turnover	1.04	1.07	0.77	0.92	1.07
Receivable days	115.05	35.77	46.96	18.53	--
Inventory Days	104.01	107.53	148.12	68.91	--
Payable days	156.05	15.63	28.89	41.23	--
Cash Conversion Cycle	63.01	127.68	166.19	46.22	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.