Mishtann Foods Peer Comparison

BSE: 539594

₹3.39

₹0.04 (1.19%)

As on 27-Aug-2026IST

Market cap

₹365 Cr

Revenue (TTM)

₹772 Cr

P/E Ratio

2.1

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Mishtann Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Market cap (₹ Cr)	365	4,034	1,819	1,466	422
Revenue (₹ Cr)	772	1,279	1,869	1,478	1,402
Net Profit (₹ Cr)	177.50	248.50	78.36	125.12	33.01
Net Margin (%)	23.00	19.09	4.13	8.40	2.34
RoE (%)	14.37	14.05	14.22	15.66	7.01
Price to Earnings	2.06	16.16	23.76	11.72	12.81
Price-To-Book	0.28	1.98	2.93	1.69	0.87

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Mishtann Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Operating Revenue	189.55	1,278.73	1,868.93	1,478.23	1,402.28
Total Income	189.62	1,301.90	1,898.42	1,488.95	1,408.86
Total Expenditure	184.03	986.25	1,767.06	1,307.37	1,337.62
EBITDA	5.52	292.49	101.87	170.86	64.66
Depreciation	0.45	59.86	3.64	4.87	1.57
EBIT	5.07	232.63	98.23	165.99	63.10
Interest	1.47	0.32	22.45	8.93	25.09
Other Income	0.07	23.17	29.49	10.72	6.58
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	3.67	255.48	105.27	167.78	44.59
Provision for Tax	1.39	6.98	26.91	42.66	11.58
Profit after Tax	2.28	248.50	78.36	125.12	33.01

Liabilities (₹ Cr)

	Mishtann Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Shareholder's Funds	292.19	1,756.78	601.61	838.20	477.23
Minority Interest	0.00	1.10	0.00	0.00	-0.05
Non-Current Liabilities	47.80	45.77	4.61	75.80	7.02
Current Liabilities	264.57	958.72	549.98	125.70	604.26
Total Liabilities	--	2,101.67	770.27	994.41	791.02

Assets (₹ Cr)

	Mishtann Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Non-Current Assets	7.43	570.61	47.27	167.40	6.53
Current Assets	597.13	2,049.47	1,102.87	871.96	1,075.60
Total Assets	--	2,101.67	770.27	994.41	791.02
Total Debt*	--	0.13	393.11	175.03	297.33
Net Current Assets	332.56	1,090.75	552.89	746.27	471.35
Contingent Liabilities	--	153.30	--	--	--

Cashflow (₹ Cr)

	Mishtann Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Cash From Operating Activities	--	389.42	47.12	-38.21	-9.19
Cash Flow from Investing Activities	--	37.79	-4.34	-6.16	15.74
Cash from Financing Activities	--	-424.62	-39.37	44.57	-6.48
Net Cash Inflow / Outflow	--	2.60	3.41	0.21	0.06

Ratios

Profitability Ratios

	Mishtann Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
ROCE (%)	--	24.71	14.36	22.54	11.80
ROE (%)	0.78	14.05	14.22	15.66	7.01
ROA (%)	0.46	9.18	7.57	12.47	3.31
EBIT Margin (%)	2.68	18.19	5.26	11.23	4.50
Net Margin (%)	1.20	19.09	4.13	8.40	2.34
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Mishtann Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Revenue Growth (%)	-36.14	1.46	43.22	2.68	16.42
EBIT Growth (%)	-51.69	-19.25	27.68	22.80	-11.24
Net Profit Growth (%)	-59.81	-21.92	25.76	22.79	6.69
EPS Growth (%)	-59.81	-21.49	-46.63	22.79	-14.90
Book Value Growth (%)	--	-9.70	20.83	19.96	25.18

Valuation Ratios

	Mishtann Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Price / Earnings	159.94	16.16	15.95	11.72	12.80
Price / Book Value	1.26	1.98	2.93	1.69	0.87
Dividend Yield (%)	0.00	0.00	0.00	1.02	0.00
EV/EBITDA	74.51	11.64	20.90	8.96	11.20
Market Cap (₹ Cr)	--	3,205.66	712.26	1,054.14	922.99

Solvency Ratios

	Mishtann Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Debt to Equity	0.16	0.00	0.00	0.09	0.01
Short term debt to equity ratio	--	--	1.19	0.17	1.00
Current Ratio	2.26	2.14	2.01	6.94	1.78
Quick Ratio	2.25	0.88	1.21	3.54	0.88
Interest Coverage	3.50	806.93	5.69	19.79	2.78

Operating Efficiency Ratios

	Mishtann Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Debtors to sales (%)	313.22	8.79	30.87	15.80	23.99
Asset Turnover	0.38	0.47	1.80	1.47	1.41
Receivable days	--	38.96	123.00	47.60	76.32
Inventory Days	--	232.09	73.78	123.03	132.64
Payable days	--	193.88	17.23	2.86	42.02
Cash Conversion Cycle	--	77.17	179.55	167.77	166.94

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.