Market cap
₹18 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1.31
|
0.42
|
0.43
|
--
|
3.39
|
0.76
|
|||||
|
Total Income
|
2.15
|
0.89
|
0.86
|
0.51
|
4.36
|
1.68
|
|||||
|
Total Expenditure
|
0.61
|
0.93
|
0.86
|
0.58
|
3.26
|
1.23
|
|||||
|
EBITDA
|
0.70
|
-0.51
|
-0.43
|
-0.58
|
0.13
|
-0.47
|
|||||
|
Depreciation
|
0.00
|
0.01
|
0.01
|
0.02
|
0.02
|
0.03
|
|||||
|
EBIT
|
0.70
|
-0.51
|
-0.44
|
-0.59
|
0.11
|
-0.50
|
|||||
|
Interest
|
--
|
--
|
--
|
0.16
|
0.38
|
0.03
|
|||||
|
Other Income
|
0.84
|
0.46
|
0.43
|
0.51
|
0.97
|
0.92
|
|||||
|
Exceptional Items
|
-4.85
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-3.31
|
-0.05
|
-0.01
|
-0.24
|
0.70
|
0.38
|
|||||
|
Provision for Tax
|
-0.92
|
0.00
|
0.00
|
0.00
|
0.18
|
0.10
|
|||||
|
Profit after Tax
|
-2.39
|
-0.05
|
-0.01
|
-0.24
|
0.52
|
0.28
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
28.89
|
38.68
|
9.54
|
9.56
|
9.81
|
9.28
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.71
|
4.86
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
|||||
|
Current Liabilities
|
1.40
|
1.65
|
2.15
|
2.24
|
8.62
|
12.21
|
|||||
|
Total Liabilities
|
33.01
|
45.19
|
11.69
|
11.80
|
18.42
|
21.49
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
28.43
|
36.98
|
0.13
|
0.14
|
0.16
|
0.18
|
|||||
|
Current Assets
|
4.57
|
8.21
|
11.55
|
11.65
|
18.26
|
21.30
|
|||||
|
Total Assets
|
33.01
|
45.19
|
11.69
|
11.80
|
18.42
|
21.49
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
6.41
|
2.03
|
|||||
|
Net Current Assets
|
3.17
|
6.56
|
9.41
|
9.41
|
9.64
|
9.09
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2.05
|
-0.17
|
-9.24
|
-4.63
|
-4.28
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2.35
|
0.43
|
9.71
|
0.35
|
4.11
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
-0.16
|
4.00
|
1.12
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.30
|
0.26
|
0.31
|
-0.28
|
0.96
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.45
|
-0.07
|
-0.02
|
-0.35
|
0.75
|
0.40
|
|||||
|
Cash EPS (₹)
|
-3.41
|
-0.06
|
-0.01
|
-0.32
|
0.78
|
0.45
|
|||||
|
Adjusted Book Value (₹)
|
41.23
|
55.09
|
13.60
|
13.62
|
13.97
|
13.22
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
2.92
|
-0.25
|
-13.16
|
-6.60
|
-6.09
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
3.64
|
0.35
|
-12.74
|
-6.05
|
-5.40
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.21
|
-0.12
|
-0.66
|
7.85
|
3.89
|
|||||
|
ROE (%)
|
3.09
|
-0.20
|
-0.15
|
-2.50
|
5.49
|
3.08
|
|||||
|
ROA (%)
|
-6.12
|
-0.17
|
-0.13
|
-1.61
|
2.63
|
1.58
|
|||||
|
EBIT Margin (%)
|
53.21
|
-121.06
|
-103.47
|
--
|
3.23
|
-66.15
|
|||||
|
Net Margin (%)
|
-111.14
|
-5.56
|
-1.71
|
-47.60
|
12.03
|
16.87
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-9.99
|
-1.16
|
--
|
16.17
|
41.47
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
342.57
|
-0.64
|
--
|
-100.00
|
344.42
|
-98.14
|
|||||
|
EBIT Growth (%)
|
238.84
|
-16.25
|
25.60
|
-642.81
|
121.70
|
-438.30
|
|||||
|
Net Profit Growth (%)
|
1,956.36
|
-236.28
|
93.95
|
-146.25
|
84.90
|
-70.95
|
|||||
|
EPS Growth (%)
|
-4,170.24
|
-236.36
|
93.95
|
-146.25
|
84.90
|
-70.95
|
|||||
|
Book Value Growth (%)
|
--
|
305.21
|
-0.21
|
-2.47
|
5.65
|
1.61
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
17.49
|
--
|
--
|
--
|
21.29
|
32.81
|
|||||
|
Price / Book Value
|
0.62
|
0.52
|
1.23
|
0.99
|
1.14
|
1.00
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.18
|
-450.04
|
-6,759.91
|
-134.44
|
7.57
|
5.04
|
|||||
|
Close Price (₹)
|
27.05
|
28.50
|
16.69
|
13.52
|
15.90
|
13.25
|
|||||
|
High Price (₹)
|
40.38
|
32.00
|
16.70
|
16.15
|
19.40
|
13.65
|
|||||
|
Low Price (₹)
|
21.88
|
15.13
|
10.60
|
10.29
|
11.98
|
9.91
|
|||||
|
Market Cap (₹ Cr)
|
17.86
|
20.01
|
11.72
|
--
|
11.16
|
9.30
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
0.65
|
0.22
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
0.65
|
0.22
|
|||||
|
Current Ratio
|
3.26
|
4.97
|
5.39
|
5.20
|
2.12
|
1.74
|
|||||
|
Quick Ratio
|
3.26
|
4.97
|
5.39
|
3.04
|
1.56
|
1.16
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
-0.53
|
2.87
|
11.86
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
116.03
|
82.17
|
119.26
|
--
|
--
|
14.88
|
|||||
|
Asset Turnover
|
0.03
|
0.01
|
0.04
|
--
|
0.17
|
0.04
|
|||||
|
Receivable days
|
--
|
369.02
|
435.29
|
--
|
--
|
443.39
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
644.25
|
3,403.19
|
|||||
|
Payable days
|
--
|
221.22
|
233.95
|
--
|
473.07
|
2,283.69
|
|||||
|
Cash Conversion Cycle
|
--
|
147.80
|
201.34
|
--
|
171.18
|
1,562.89
|