Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Thomas Cook (India)

Sector: Services | Industry: Tourism
R 122.70 -1.50  | -1.21% -42.07% 124.66 4,617.95
NSE Price: Oct 22, 11:44 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Oct 22, 11:44 122.70 -1.50 -1.21% 126.70 124.20 161,336 122.20 - 127.80
BSE Oct 22, 11:55 123.00 -1.40 -1.13% 124.05 124.40 11,477 122.45 - 127.60
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17
Income Statement R Cr
Revenue 2,317.55 1,363.28 1,555.57 1,599.89 2,084.52 2,572.30 3,005.58
Other Income 18.15 74.49 13.79 11.27 15.89 87.80 39.10
Total Income 2,335.70 1,437.78 1,569.36 1,611.16 2,100.41 2,660.10 3,044.68
Total Expenditure 2,231.77 1,417.85 1,513.56 1,588.05 2,001.73 2,565.07 2,885.86
Operating Profit 103.94 19.93 55.80 23.10 98.68 95.03 158.81
Interest 27.12 20.09 17.78 18.35 16.75 35.86 39.20
Exceptional Items 0.00 0.00 0.00 0.00 0.00 5,825.47 0.00
PBDT 76.82 -0.16 38.02 4.75 81.92 5,884.63 119.62
Depreciation 35.19 18.05 16.37 16.62 16.20 38.17 38.47
PBT 41.63 -18.21 21.64 -11.87 65.73 5,846.47 81.15
Tax 25.21 1.09 16.66 2.73 0.97 -77.64 31.59
Profit after Tax 16.42 -19.30 4.98 -14.60 64.76 5,924.11 49.56
Minority Interest 2.05 0.43 -3.11 -2.20 0.87 -66.61 -37.75
Share of Associate 4.32 32.39 7.32 8.35 4.94 15.07 1.41
Consolidated Profit 22.79 13.52 9.19 -8.45 70.57 5,872.57 13.22
Equity Capital 37.09 37.07 37.07 37.05 37.04 37.02 36.70
 
Key Ratios
Adjusted EPS (Rs.) 0.61 0.36 0.25 -0.23 1.91 158.63 0.36
Operating Margin (%) 4.48 1.46 3.59 1.44 4.73 3.69 5.28
Net Margin (%) 0.70 -1.34 0.32 -0.91 3.08 222.70 1.63
Essential checks
Altman Z-Score
3.44
Piotroski F-Score
4
Modified C-Score
6
5-Years Price to Earnings
124.56
5-Years Price to Book
0.55
Earnings Yield
EBIT / Enterprise value
3.04%
PEG
Price / Earnings to growth ratio
-0.75
Related Stocks
  Current Price   Chng %
Cox & Kings R2.20 -4.35%
Crown Tours R18.75 +1.63%
India Tourism Devp. Corpn. R364.75 +3.99%
International Travel House R75.70 -0.59%
South Asian Enterprises R2.47 -4.63%
Trade Wings R65.00 -4.97%
As on Oct 22, 11:55