Search
On 14th December, we shall be changing over completely to the new version of Value Research Online. You can try it out here: https://beta.valueresearchonline.com

Thomas Cook (India)

Sector: Services | Industry: Tourism
R 64.20 0.20  | 0.31% -72.55% 49.65 2,447.44
NSE Price: Dec 12, 15:51 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Dec 12, 15:51 64.20 0.20 0.31% 62.25 64.00 35,603 62.25 - 65.80
BSE Dec 12, 2019 64.70 1.10 1.73% 64.00 63.60 1,287 63.00 - 65.00
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE FREE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18
Income Statement R Cr
Revenue 1,700.00 2,317.55 1,363.28 1,555.57 1,599.88 2,084.52 2,572.30
Other Income 47.59 18.15 74.49 13.79 11.27 15.89 87.80
Total Income 1,747.59 2,335.70 1,437.78 1,569.36 1,611.15 2,100.41 2,660.10
Total Expenditure 1,692.35 2,231.77 1,417.85 1,513.56 1,588.05 2,001.73 2,565.07
Operating Profit 55.24 103.94 19.93 55.80 23.10 98.68 95.03
Interest 24.49 27.12 20.09 17.78 18.35 16.75 35.86
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 5,825.47
PBDT 30.75 76.82 -0.16 38.02 4.75 81.92 5,884.63
Depreciation 34.18 35.19 18.05 16.37 16.62 16.20 38.17
PBT -3.42 41.63 -18.21 21.64 -11.87 65.73 5,846.47
Tax 19.73 25.21 1.09 16.66 2.73 0.97 -77.64
Profit after Tax -23.15 16.42 -19.30 4.98 -14.60 64.76 5,924.11
Minority Interest -0.47 2.05 0.43 -3.11 -2.20 0.87 -66.61
Share of Associate 27.42 4.32 32.39 7.32 8.35 4.94 15.07
Consolidated Profit 3.80 22.79 13.52 9.19 -8.45 70.57 5,872.57
Equity Capital 37.09 37.09 37.07 37.07 37.05 37.04 37.02
 
Key Ratios
Adjusted EPS (Rs.) 0.10 0.61 0.36 0.25 -0.23 1.91 158.63
Operating Margin (%) 3.25 4.48 1.46 3.59 1.44 4.73 3.69
Net Margin (%) -1.32 0.70 -1.34 0.32 -0.91 3.08 222.70
Essential checks
Altman Z-Score
2.88
Piotroski F-Score
4
Modified C-Score
6
5-Years Price to Earnings
49.65
5-Years Price to Book
0.29
Earnings Yield
EBIT / Enterprise value
7.85%
PEG
Price / Earnings to growth ratio
-0.29
Related Stocks
  Current Price   Chng %
Cox & Kings R1.75 -2.78%
Crown Tours R18.05 +2.27%
India Tourism Devp. Corpn. R318.25 -2.62%
Indian Railway Catering & Tourism Corpn. R869.90 +0.61%
International Travel House R67.25 -1.10%
South Asian Enterprises R2.57 +4.90%
Trade Wings R53.05 -4.93%
As on Dec 12, 15:59