Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Thomas Cook (India)

Sector: Services | Industry: Tourism
R 153.00 -3.75  | -2.39% -37.78% 156.70 5,804.77
NSE Price: Sep 23, 10:24 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Sep 23, 10:24 153.00 -3.75 -2.39% 151.10 156.75 233,193 150.00 - 156.80
BSE Sep 23, 10:35 150.05 -6.45 -4.12% 153.00 156.50 25,801 149.00 - 156.75
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE FREE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17
Income Statement R Cr
Revenue 2,317.55 1,363.28 1,555.57 1,599.89 2,084.52 2,572.30 3,005.58
Other Income 18.15 74.49 13.79 11.27 15.89 87.80 39.10
Total Income 2,335.70 1,437.78 1,569.36 1,611.16 2,100.41 2,660.10 3,044.68
Total Expenditure 2,231.77 1,417.85 1,513.56 1,588.05 2,001.73 2,565.07 2,885.86
Operating Profit 103.94 19.93 55.80 23.10 98.68 95.03 158.81
Interest 27.12 20.09 17.78 18.35 16.75 35.86 39.20
Exceptional Items 0.00 0.00 0.00 0.00 0.00 5,825.47 0.00
PBDT 76.82 -0.16 38.02 4.75 81.92 5,884.63 119.62
Depreciation 35.19 18.05 16.37 16.62 16.20 38.17 38.47
PBT 41.63 -18.21 21.64 -11.87 65.73 5,846.47 81.15
Tax 25.21 1.09 16.66 2.73 0.97 -77.64 31.59
Profit after Tax 16.42 -19.30 4.98 -14.60 64.76 5,924.11 49.56
Minority Interest 2.05 0.43 -3.11 -2.20 0.87 -66.61 -37.75
Share of Associate 4.32 32.39 7.32 8.35 4.94 15.07 1.41
Consolidated Profit 22.79 13.52 9.19 -8.45 70.57 5,872.57 13.22
Equity Capital 37.09 37.07 37.07 37.05 37.04 37.02 36.70
 
Key Ratios
Adjusted EPS (Rs.) 0.61 0.36 0.25 -0.23 1.91 158.63 0.36
Operating Margin (%) 4.48 1.46 3.59 1.44 4.73 3.69 5.28
Net Margin (%) 0.70 -1.34 0.32 -0.91 3.08 222.70 1.63
Essential checks
Altman Z-Score
3.75
Piotroski F-Score
4
Modified C-Score
6
5-Years Price to Earnings
156.70
5-Years Price to Book
0.69
Earnings Yield
EBIT / Enterprise value
2.32%
PEG
Price / Earnings to growth ratio
-0.94
Related Stocks
  Current Price   Chng %
Cox & Kings R4.00 -4.76%
Crown Tours R17.30 +1.17%
India Tourism Devp. Corpn. R266.00 +0.61%
International Travel House R85.00 -2.47%
South Asian Enterprises R3.16 -4.82%
Trade Wings R72.65 -4.97%
As on Sep 23, 10:35