Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Sterlite Industries (India)

Sector: Metals | Industry: Other Non-Ferrous Metal
SUBSCRIBE TO THE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11
Income Statement R Cr
Revenue 8,249.08 12,673.76 10,737.51 11,102.58 10,648.44 10,812.93 -
Other Income 1,066.21 876.23 858.97 1,132.17 948.36 1,024.72 -
Total Income 9,315.29 13,549.99 11,596.48 12,234.75 11,596.80 11,837.65 -
Total Expenditure 6,306.23 9,367.04 8,473.13 8,641.36 8,557.53 8,179.37 -
Operating Profit 3,009.06 4,182.95 3,123.35 3,593.39 3,039.27 3,658.28 -
Interest 361.88 275.77 226.85 177.72 241.90 250.41 -
Exceptional Items 0.00 -117.53 - - - -431.87 -
PBDT 2,647.18 3,789.65 2,896.50 3,415.67 2,797.37 2,976.00 -
Depreciation 525.56 453.36 538.19 522.06 518.17 502.75 -
PBT 2,121.62 3,336.29 2,358.31 2,893.61 2,279.20 2,473.25 -
Tax 356.51 418.03 355.53 510.89 333.94 486.65 -
Profit after Tax 1,765.11 2,918.26 2,002.78 2,382.72 1,945.26 1,986.60 -
Minority Interest -571.12 -787.24 -585.29 -579.32 -577.06 -549.90 -
Share of Associate -259.93 -206.39 -226.08 -60.71 -166.61 -159.81 -
Consolidated Profit 934.06 1,924.63 1,191.41 1,742.69 1,201.59 1,276.89 -
Equity Capital 336.12 336.12 336.12 336.12 336.12 336.12 -
 
Key Ratios
Adjusted EPS (Rs.) 2.78 5.73 3.54 5.18 3.57 3.80 -
Operating Margin (%) 36.48 33.00 29.09 32.37 28.54 33.83 -
Net Margin (%) 18.95 21.54 17.27 19.48 16.77 16.78 -
Essential checks
Altman Z-Score
2.45
Piotroski F-Score
5
Modified C-Score
3
1-Year Price to Earnings
Not available
1-Year Price to Book
Not available
Earnings Yield
EBIT / Enterprise value
46.80%
PEG
Price / Earnings to growth ratio
Not available