Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

Five Core Exim

Sector: Financial | Industry: Misc. Fin.services
R 0.37 -0.01  | -2.63% -80.42% 1.64 2.41
BSE Price: Dec 02, 2019 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Dec 02, 2019 0.37 -0.01 -2.63% 0.38 0.38 100 0.37 - 0.38
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
Mar-18 Mar-17 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Income StatementR Cr
Operating Revenue3.833.07112.90120.44110.86 96.9164.31
Other Income0.370.400.120.780.61 0.580.31
Total Income4.203.47113.02121.23111.47 97.4864.62
Total Expenditure4.063.20111.31120.83107.68 93.5862.29
Operating Profit0.130.261.710.393.79 3.902.33
Interest0.030.000.360.220.19 0.190.11
PBDT0.110.261.350.183.60 3.712.22
Depreciation-0.013.192.341.91 2.080.80
PBT & Exceptional Items0.110.25-1.83-2.161.69 1.621.42
Exceptional Items---2.76-5.36- --
Profit before Tax0.110.25-4.59-7.521.69 1.621.42
Provision for Tax-1.380.35-0.020.350.15 -0.10-0.25
Profit after Tax1.48-0.10-4.57-7.861.54 1.731.68
Minority Interest----- --
Share of Associate----- --
Consolidated Profit1.48-0.10-4.57-7.861.54 1.731.68
 
LiabilitiesR Cr
Share Capital13.0213.0213.0213.0213.02 13.0213.02
Total Reserves-5.53-7.0111.3418.2624.75 22.6119.57
Shareholder's Funds7.496.0124.3631.2837.77 35.6332.59
Minority Interest----- --
Long Term Borrowings1.270.000.120.120.14 0.200.35
Other Non Current Liabilities0.000.082.571.741.53 0.870.28
Current Liabilities3.800.7415.5613.1314.35 11.3910.37
Total Debt*1.270.001.541.280.49 0.912.12
Total Liabilities12.556.8342.6146.2853.80 48.1043.58
 
AssetsR Cr
Net Block0.000.007.6511.9217.85 18.3614.80
Non Current Investments----- --
Other Non-Current Assets1.560.724.713.934.29 3.692.62
Current Investments-3.860.890.31- -0.00
Cash and Bank0.130.733.993.864.17 3.735.82
Other Current Assets10.861.5125.3826.2627.48 22.3220.34
Net Current Assets7.195.3614.7017.3117.31 14.6615.79
Miscellaneous Exp. Not Written Off----- --
Total Assets12.556.8342.6146.2853.80 48.1043.58
 
Cash FlowR Cr
From Operations-1.86-1.654.15-0.791.10 -0.70-7.42
From Investing Activities0.020.09-2.63-0.61-0.13 -1.016.42
From Finance Activities1.240.00-0.100.59-0.60 -2.141.33
Net Inflow/Outflow-0.59-1.551.42-0.820.37 -3.850.33
 
Key Ratios
Adjusted EPS (Rs)0.23-0.02-0.70-1.210.24 0.270.26
Adjusted Book Value (Rs)1.150.923.744.815.80 5.475.01
Dividend per Share (Rs)0.000.000.000.000.00 0.000.10
Cash Flow per Share (Rs)-0.29-0.250.64-0.120.17 -0.11-1.14
Debt to Equity0.170.000.060.040.01 0.030.07
Current Ratio2.898.221.942.322.21 2.292.52
ROCE (%)1.821.58-14.47-20.615.04 5.104.64
RONW (%)21.98-0.67-16.45-22.784.21 5.075.25
Operating Margin (%)3.518.591.520.333.42 4.023.63
Net Margin (%)35.34-2.92-4.05-6.491.39 1.772.59
Revenue Growth (%)24.81-97.28-6.268.6414.40 50.6933.97
Net Profit Growth (%)1,565.7697.7941.82-609.03-10.61 3.10268.24
EPS Growth (%)1,569.0397.7941.82-609.03-10.61 3.10268.19
Book Value Growth (%)24.68-75.35-22.14-17.186.00 9.354.06
 
Market Cues
Close Price (Rs)1.760.781.60-- 8.7010.88
High Price (Rs)2.781.029.06-- 11.5017.65
Low Price (Rs)0.800.481.41-- 7.3010.59
Market Cap (Rs Cr)11.465.0810.4258.5961.85 56.6470.83
Price / Earnings7.730.000.000.0040.03 32.7742.25
Price / Book Value1.530.850.431.871.64 1.592.17
Dividend Yield (%)0.000.000.000.000.00 0.000.92
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
3.29
Piotroski F-Score
4
Modified C-Score
3
5-Years Price to Earnings
1.64
5-Years Price to Book
0.32
Earnings Yield
EBIT / Enterprise value
24.67%
PEG
Price / Earnings to growth ratio
0.02
Related Stocks
  Current Price   Chng %
Capri Global Capital Ltd. R182.45 -3.34%
Centrum Capital R22.10 +0.91%
Equitas Holdings R112.30 +0.40%
Indian Energy Exchange R140.30 0.00%
Indostar Capital Finance R176.15 -2.11%
JM Financial R88.10 +2.20%
Max India R75.75 -3.38%
Multi Commodity Exchange India R1,138.40 -0.60%
Spandana Sphoorty Financial R1,207.25 +2.92%
Ujjivan Financial Services R352.95 -0.72%
As on Dec 06, 15:59