Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Alchemist Corporation

Sector: FMCG | Industry: Cosmetics & Toiletries
R 13.69 -0.27  | -1.93% - - 6.73
BSE Price: Aug 19, 2019 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Aug 19, 2019 13.69 -0.27 -1.93% 13.69 13.96 20 13.69 - 13.69
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13
Income StatementR Cr
Operating Revenue0.270.40-0.34- --
Other Income0.011.300.030.030.01 0.00-
Total Income0.281.700.030.370.01 0.000.00
Total Expenditure0.241.660.320.610.11 0.140.23
Operating Profit0.030.04-0.29-0.24-0.10 -0.13-0.23
Interest0.000.010.000.000.00 0.000.00
PBDT0.030.03-0.29-0.24-0.10 -0.13-0.23
Depreciation0.030.040.010.010.02 0.010.02
PBT & Exceptional Items0.00-0.00-0.30-0.25-0.11 -0.15-0.25
Exceptional Items0.00--0.36--0.03 -0.07-
Profit before Tax0.00-0.00-0.67-0.25-0.15 -0.21-0.25
Provision for Tax0.01-0.010.000.000.00 -0.00-
Profit after Tax-0.000.00-0.67-0.25-0.15 -0.21-0.25
Minority Interest0.01-0.000.020.000.00 0.000.00
Share of Associate0.00---- --
Consolidated Profit0.000.00-0.65-0.25-0.14 -0.21-0.24
 
LiabilitiesR Cr
Share Capital4.914.914.914.914.91 4.914.91
Total Reserves14.2014.1714.1614.8415.11 15.2915.53
Shareholder's Funds19.1219.0819.0819.7520.03 20.2020.45
Minority Interest0.020.020.020.040.04 0.050.05
Long Term Borrowings0.380.380.390.390.00 0.000.00
Other Non Current Liabilities0.000.00-0.000.000.00 0.000.00
Current Liabilities1.751.692.545.645.56 6.846.80
Total Debt*-0.380.390.390.00 0.000.00
Total Liabilities21.2721.1722.0325.8225.63 27.0927.29
 
AssetsR Cr
Net Block15.0215.0515.0815.1115.15 15.1915.24
Non Current Investments2.982.982.984.784.78 4.784.78
Other Non-Current Assets0.060.060.050.050.05 0.050.05
Current Investments----- --
Cash and Bank0.030.070.020.120.01 0.000.00
Other Current Assets3.193.033.915.765.65 7.067.22
Net Current Assets1.461.401.380.240.09 0.220.42
Miscellaneous Exp. Not Written Off----- --
Total Assets21.2721.1722.0325.8225.63 27.0927.29
 
Cash FlowR Cr
From Operations-0.06-1.90-0.270.00 0.07-0.01
From Investing Activities--1.80-0.00- --
From Finance Activities--0.01-0.39- -0.07-
Net Inflow/Outflow-0.05-0.100.110.00 0.00-0.01
 
Key Ratios
Adjusted EPS (Rs)0.010.01-1.32-0.51-0.29 -0.43-0.50
Adjusted Book Value (Rs)8.558.478.479.7810.30 10.5911.01
Dividend per Share (Rs)-0.000.000.000.00 0.000.00
Cash Flow per Share (Rs)-0.13-3.87-0.560.00 0.13-0.01
Debt to Equity0.020.090.090.080.00 0.000.00
Current Ratio1.831.831.541.041.02 1.031.06
ROCE (%)-0.08-13.58-4.93-2.85 -3.96-4.48
RONW (%)-0.020.10-14.92-5.14-2.86 -3.97-4.49
Operating Margin (%)12.7310.02--72.24- --
Net Margin (%)-1.450.24-2,058.15-68.76-1,528.18 -4,299.36-
Revenue Growth (%)-22.16--100.00-- --
Net Profit Growth (%)-102.99100.60-163.90-72.7730.36 15.24-99.97
EPS Growth (%)-96.96100.45-156.50-75.2531.44 14.98-101.45
Book Value Growth (%)-0.07-13.44-4.98-2.76 -3.87-4.21
 
Market Cues
Close Price (Rs)-6.665.29-6.45 -5.73
High Price (Rs)-9.2015.22-19.70 -12.00
Low Price (Rs)-4.524.36-6.03 -5.73
Market Cap (Rs Cr)6.733.27-6.19- --
Price / Earnings0.001,128.810.000.000.00 0.000.00
Price / Book Value1.600.790.621.290.63 1.960.52
Dividend Yield (%)0.000.000.000.000.00 0.000.00
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
2.98
Piotroski F-Score
9
Modified C-Score
3
3-Years Price to Earnings
Not applicable
3-Years Price to Book
1.60
Earnings Yield
EBIT / Enterprise value
0.09%
PEG
Price / Earnings to growth ratio
Not available
Related Stocks
  Current Price   Chng %
Ador Multiproducts R47.90 +4.93%
Bajaj Consumer Care R254.95 +0.77%
Colgate-Palmolive R1,317.40 +0.81%
Emami R315.10 +0.57%
Gillette R6,990.00 +0.20%
Godrej Industries R404.50 +0.09%
Jyothy Labs R159.25 -0.41%
Kaya R379.65 -0.41%
P&G Hygiene & Health Care R10,295.05 -0.49%
Unique Organics R5.40 -4.09%
As on Sep 18, 10:34