Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Cindrella Hotels

Sector: Services | Industry: Hotels & Restaurants
R 20.70 -1.00  | -4.61% -8.41% 4.84 7.45
BSE Price: Sep 18, 2019 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Sep 18, 2019 20.70 -1.00 -4.61% 20.70 21.70 5 20.70 - 20.70
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE FREE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13
Income StatementR Cr
Operating Revenue4.884.624.185.813.95 3.693.43
Other Income1.410.010.010.010.00 0.020.01
Total Income6.294.634.185.823.96 3.723.43
Total Expenditure3.943.703.304.833.03 2.892.60
Operating Profit2.350.920.890.990.92 0.820.83
Interest0.020.040.030.040.09 0.090.10
PBDT2.330.890.850.950.84 0.740.73
Depreciation0.530.530.520.620.37 0.370.38
PBT & Exceptional Items1.800.360.330.340.47 0.360.35
Exceptional Items-0.07---- -0.00
Profit before Tax1.730.360.330.340.47 0.360.35
Provision for Tax0.190.090.060.110.15 0.110.12
Profit after Tax1.540.270.270.230.32 0.250.23
 
LiabilitiesR Cr
Share Capital3.573.563.563.563.56 3.563.56
Total Reserves4.033.613.433.343.10 2.802.55
Shareholder's Funds7.597.187.006.916.66 6.366.11
Long Term Borrowings0.000.000.000.000.03 0.070.00
Other Non Current Liabilities0.770.780.790.780.81 0.980.77
Current Liabilities1.020.850.670.710.74 0.731.01
Total Debt*-0.380.230.290.48 0.530.21
Total Liabilities9.398.818.468.408.24 8.147.89
 
AssetsR Cr
Net Block6.066.146.036.916.85 6.776.27
Non Current Investments1.411.421.420.690.69 0.690.69
Other Non-Current Assets0.150.210.150.140.14 0.160.14
Current Investments----- --
Cash and Bank0.240.070.130.020.06 -0.060.14
Other Current Assets1.520.980.730.630.50 0.590.65
Net Current Assets0.740.200.18-0.06-0.18 -0.20-0.22
Miscellaneous Exp. Not Written Off----- --
Total Assets9.398.818.468.408.24 8.147.89
 
Cash FlowR Cr
From Operations-0.590.680.830.92 0.281.09
From Investing Activities--0.78-0.50-0.67-0.46 -0.91-0.65
From Finance Activities-0.13-0.08-0.19-0.34 0.43-0.46
Net Inflow/Outflow--0.060.10-0.030.12 -0.20-0.02
 
Key Ratios
Adjusted EPS (Rs)4.280.770.760.650.89 0.700.63
Adjusted Book Value (Rs)25.0420.1419.6319.3718.70 17.8417.15
Dividend per Share (Rs)-0.000.000.000.00 0.000.00
Cash Flow per Share (Rs)-1.651.892.332.58 0.783.06
Debt to Equity0.000.050.030.040.07 0.080.03
Current Ratio1.731.231.270.910.76 0.720.79
ROCE (%)-5.365.025.247.92 6.816.96
RONW (%)20.853.863.883.414.86 3.973.75
Operating Margin (%)48.1420.0021.1917.0523.39 22.3124.13
Net Margin (%)24.495.926.463.978.00 6.666.57
Revenue Growth (%)10.0210.69-28.1447.047.03 7.831.69
Net Profit Growth (%)780.001.4316.78-26.9927.81 10.00-4.15
EPS Growth (%)754.691.4316.78-26.9927.79 10.00-4.15
Book Value Growth (%)-2.601.343.624.77 4.053.83
 
Market Cues
Close Price (Rs)20.70-23.50-- -18.05
High Price (Rs)26.65-29.80-- -30.00
Low Price (Rs)13.35-18.05-- -12.86
Market Cap (Rs Cr)7.450.008.389.0515.15 11.216.43
Price / Earnings4.840.0031.0339.1647.84 45.2528.56
Price / Book Value0.830.001.201.312.27 1.761.05
Dividend Yield (%)0.00-0.000.000.00 0.000.00
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
7.61
Piotroski F-Score
5
Modified C-Score
3
5-Years Price to Earnings
4.84
5-Years Price to Book
0.83
Earnings Yield
EBIT / Enterprise value
22.44%
PEG
Price / Earnings to growth ratio
0.11
Related Stocks
  Current Price   Chng %
Chalet Hotel R316.60 -2.15%
EIH Associated Hotels R315.60 -0.49%
Hotel Leelaventure R7.65 -3.77%
Lemon Tree Hotels R53.00 -3.72%
Mac Charles (India) R399.15 -1.55%
Mahindra Holidays & Resorts R218.85 -2.08%
Oriental Hotels R38.60 +0.65%
Sayaji Hotels R234.85 -1.45%
Taj GVK Hotels & Resorts R157.10 +0.54%
Westlife Development R273.60 -0.60%
As on Sep 19, 15:59