Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

Virinchi

Sector: Technology | Industry: Computer Software
R 33.70 -0.35  | -1.03% -57.31% 2.03 111.41
BSE Price: Dec 11, 10:38 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Dec 11, 10:38 33.70 -0.35 -1.03% 33.00 34.05 1,866 33.00 - 33.80
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue396.59407.09341.42286.68218.34 138.77112.97
Other Income2.014.021.261.922.13 2.431.59
Total Income398.60411.12342.68288.60220.47 141.20114.56
Total Expenditure280.86286.93245.64222.84187.22 116.6398.06
Operating Profit117.74124.1897.0465.7633.25 24.5716.50
Interest22.3022.0718.0111.513.03 2.141.95
PBDT95.43102.1179.0454.2530.22 22.4214.56
Depreciation42.4835.9733.3124.7412.07 11.388.50
PBT & Exceptional Items52.9566.1445.7329.5118.15 11.046.05
Exceptional Items0.00---- --
Profit before Tax52.9566.1445.7329.5118.15 11.046.05
Provision for Tax-1.857.2212.525.911.95 2.782.42
Profit after Tax54.8158.9233.2123.6016.21 8.273.64
Minority Interest0.00--0.01-- 0.020.24
Share of Associate0.00---- --
Consolidated Profit54.8158.9233.2023.6016.21 8.293.88
 
LiabilitiesR Cr
Share Capital32.7231.1728.2226.6717.99 17.9617.96
Total Reserves315.87275.41215.98178.29104.75 88.0074.29
Shareholder's Funds348.59317.77255.79206.78123.64 106.8793.16
Minority Interest-0.50-0.50-0.50-- --0.22
Long Term Borrowings84.59106.31108.33118.2388.40 15.3813.08
Other Non Current Liabilities3.437.5613.609.914.45 3.994.39
Current Liabilities96.38103.66116.2882.8947.97 23.8716.48
Total Debt*-162.22157.42158.45110.35 31.0724.03
Total Liabilities532.49534.81493.50417.81264.47 150.11126.89
 
AssetsR Cr
Net Block377.81375.54323.11316.27142.83 75.4580.12
Non Current Investments0.300.301.230.720.57 0.190.07
Other Non-Current Assets10.859.7215.1811.5622.05 8.4111.80
Current Investments----- --
Cash and Bank9.799.049.8711.2527.16 24.8213.74
Other Current Assets133.74138.98142.9977.3471.86 41.2621.16
Net Current Assets47.1544.3536.585.7051.05 42.2018.42
Miscellaneous Exp. Not Written Off-1.231.120.67- --
Total Assets532.49534.81493.50417.81264.47 150.11126.89
 
Cash FlowR Cr
From Operations-81.0635.2078.8622.88 11.5430.81
From Investing Activities--82.94-50.60-125.50-93.58 -2.76-15.30
From Finance Activities-1.0414.0330.7373.05 2.30-9.03
Net Inflow/Outflow--0.83-1.38-15.912.34 11.086.48
 
Key Ratios
Adjusted EPS (Rs)16.7519.0012.388.859.01 4.612.16
Adjusted Book Value (Rs)106.1698.4190.1276.5968.24 58.9951.36
Dividend per Share (Rs)-0.000.000.000.00 0.000.00
Cash Flow per Share (Rs)-26.1413.1329.5612.72 6.4217.15
Debt to Equity0.240.530.650.780.90 0.290.26
Current Ratio1.491.431.311.072.06 2.772.12
ROCE (%)-19.8016.4113.7111.39 10.346.93
RONW (%)17.2921.5514.8914.4314.17 8.343.97
Operating Margin (%)29.6930.5028.4222.9415.23 17.7014.61
Net Margin (%)13.7514.339.698.187.35 5.853.17
Revenue Growth (%)6.2719.2319.1031.3057.34 22.8343.58
Net Profit Growth (%)22.4977.4240.7545.6096.06 127.340.10
EPS Growth (%)12.3153.4739.95-1.8395.26 113.816.72
Book Value Growth (%)-26.2818.3066.4615.83 14.861.47
 
Market Cues
Close Price (Rs)34.0582.30103.05116.2032.60 19.057.50
High Price (Rs)93.00137.00153.50116.6059.90 44.1511.20
Low Price (Rs)33.0066.1066.7031.5518.40 7.486.43
Market Cap (Rs Cr)111.41255.22276.36309.9658.63 34.2213.47
Price / Earnings2.034.338.3213.143.62 4.133.48
Price / Book Value0.320.841.141.520.48 0.320.15
Dividend Yield (%)0.000.000.000.000.00 0.000.00
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
3.71
Piotroski F-Score
8
Modified C-Score
1
5-Years Price to Earnings
2.03
5-Years Price to Book
0.32
Earnings Yield
EBIT / Enterprise value
28.44%
PEG
Price / Earnings to growth ratio
0.03
Related Stocks
  Current Price   Chng %
Accelya Solutions India R950.45 +0.10%
Birlasoft R66.60 -0.52%
Cyient R385.95 -0.63%
Intellect Design Arena R150.35 +0.30%
KPIT Technologies R87.20 -0.11%
NIIT R100.45 -1.03%
Persistent Systems R674.85 0.00%
Sonata Software R297.80 -0.30%
Tata Elxsi R838.80 -0.07%
Vakrangee R41.20 -0.84%
As on Dec 11, 10:34