Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Shirpur Gold Refinery

Sector: Services | Industry: Trading
R 9.45 -0.15  | -1.56% -87.36% 1.55 27.68
NSE Price: Oct 17, 15:40 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Oct 17, 15:40 9.45 -0.15 -1.56% 9.40 9.60 8,577 9.30 - 9.85
BSE Oct 17, 16:01 9.86 -0.12 -1.20% 9.50 9.98 2,182 9.49 - 9.86
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue6,967.894,268.095,297.124,946.913,949.11 3,221.161,744.27
Other Income9.366.470.0032.383.85 1.055.48
Total Income6,977.244,274.575,297.134,979.293,952.96 3,222.211,749.75
Total Expenditure6,915.234,213.345,241.024,907.333,876.64 3,142.801,687.51
Operating Profit62.0161.2356.1071.9676.32 79.4162.24
Interest36.0431.6232.8358.0857.84 49.2139.73
PBDT25.9729.6123.2813.8818.48 30.2122.51
Depreciation6.986.986.997.916.74 8.6816.38
PBT & Exceptional Items18.9922.6316.295.9611.75 21.536.13
Exceptional Items0.00---- --
Profit before Tax18.9922.6316.295.9611.75 21.536.13
Provision for Tax1.111.311.963.326.70 6.240.51
Profit after Tax17.8821.3214.332.645.04 15.285.62
Minority Interest0.00---- --
Share of Associate0.00---- --
Consolidated Profit17.8821.3214.332.645.04 15.285.62
 
LiabilitiesR Cr
Share Capital29.1429.1429.1429.1429.14 29.1429.14
Total Reserves331.26331.27307.66292.68287.48 230.50214.17
Shareholder's Funds360.40360.40336.80321.81316.62 259.64243.31
Minority Interest0.000.000.00-- --
Long Term Borrowings112.73112.7383.9148.6349.19 94.5972.85
Other Non Current Liabilities2.242.242.1312.653.55 3.473.20
Current Liabilities509.36509.36383.95725.41661.66 665.48477.19
Total Debt*-576.28399.50592.70657.06 182.16123.67
Total Liabilities984.74984.74806.781,108.501,031.01 1,023.17796.55
 
AssetsR Cr
Net Block199.80199.80203.68165.51172.99 174.16182.64
Non Current Investments0.030.030.030.030.03 0.030.03
Other Non-Current Assets58.1549.0348.4561.3351.84 51.9654.90
Current Investments----- --
Cash and Bank81.2381.2353.8777.4279.02 174.2887.67
Other Current Assets645.52645.52490.93800.41723.49 620.84469.84
Net Current Assets217.39217.39160.85152.43140.84 129.6480.32
Miscellaneous Exp. Not Written Off-9.129.823.793.65 1.911.47
Total Assets984.74984.74806.781,108.501,031.01 1,023.17796.55
 
Cash FlowR Cr
From Operations--116.99252.6398.06-74.68 76.06-7.21
From Investing Activities--0.82-50.17-0.67-10.19 0.400.63
From Finance Activities-122.00-215.50-100.75110.53 -98.0417.44
Net Inflow/Outflow-4.19-13.03-3.3725.66 -21.5810.86
 
Key Ratios
Adjusted EPS (Rs)6.147.324.920.911.73 5.251.93
Adjusted Book Value (Rs)120.78120.56112.22109.15107.41 88.4583.00
Dividend per Share (Rs)-0.000.000.000.00 0.000.00
Cash Flow per Share (Rs)--40.1586.7033.65-25.63 26.10-2.47
Debt to Equity0.311.641.221.862.10 0.710.51
Current Ratio1.431.431.421.211.21 1.191.17
ROCE (%)-6.566.006.819.87 17.5613.69
RONW (%)5.136.294.440.841.77 6.122.36
Operating Margin (%)0.891.431.061.451.93 2.473.57
Net Margin (%)0.260.500.270.050.13 0.470.32
Revenue Growth (%)28.00-19.437.0825.2722.60 84.67-56.90
Net Profit Growth (%)14.2548.78443.05-47.68-67.00 171.99146.45
EPS Growth (%)14.2548.78443.05-47.68-67.00 171.98146.45
Book Value Growth (%)-7.432.821.6221.43 6.573.34
 
Market Cues
Close Price (Rs)9.6023.05124.75100.1576.20 63.5052.00
High Price (Rs)93.80150.00234.80178.9089.30 109.6572.00
Low Price (Rs)9.5522.8095.0571.7546.30 50.4539.15
Market Cap (Rs Cr)27.6866.43362.03292.24220.28 189.24153.55
Price / Earnings1.553.1225.26110.7443.67 12.3827.33
Price / Book Value0.080.191.110.920.70 0.730.63
Dividend Yield (%)0.000.000.000.000.00 0.000.00
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
2.97
Piotroski F-Score
5
Modified C-Score
4
5-Years Price to Earnings
1.63
5-Years Price to Book
0.08
Earnings Yield
EBIT / Enterprise value
10.50%
PEG
Price / Earnings to growth ratio
0.16
Related Stocks
  Current Price   Chng %
Apollo Tricoat Tubes R265.00 +4.85%
Control Print R243.00 -0.29%
MMTC R15.60 -0.64%
PTL Enterprises R35.40 -0.56%
Security and Intelligence Services R897.55 +1.04%
Shaily Engineering Plastics R682.95 +1.96%
State Trading Corpn. of India R48.20 +4.90%
SVP Global Ventures R327.00 -0.71%
Triveni Enterprises R97.00 +4.30%
Welspun Specialty Solutions R10.84 +6.69%
As on Oct 17, 16:01