Search

Shirpur Gold Refinery

Sector: Services | Industry: Trading
R 16.15 -0.85  | -5.00% -84.93% 2.21 47.06
NSE Price: Jun 14, 15:52 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Jun 14, 15:52 16.15 -0.85 -5.00% 16.15 17.00 4,238 16.15 - 16.15
BSE Jun 14, 2019 16.15 -0.85 -5.00% 16.15 17.00 1,395 16.15 - 16.15
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
TTM Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13
Income StatementR Cr
Operating Revenue7,544.085,297.124,946.913,949.113,221.16 1,744.274,046.71
Other Income6.473.1832.383.851.05 5.481.96
Total Income7,550.565,300.304,979.293,952.963,222.21 1,749.754,048.67
Total Expenditure7,489.335,241.024,907.333,876.643,142.80 1,687.513,999.21
Operating Profit61.2359.2871.9676.3279.41 62.2449.46
Interest31.6236.0058.0857.8449.21 39.7331.36
PBDT29.6123.2813.8818.4830.21 22.5118.11
Depreciation6.986.997.916.748.68 16.3816.34
PBT & Exceptional Items22.6316.295.9611.7521.53 6.131.77
Exceptional Items0.00---- --
Profit before Tax22.6316.295.9611.7521.53 6.131.77
Provision for Tax1.311.963.326.706.24 0.51-0.51
Profit after Tax21.3214.332.645.0415.28 5.622.28
Minority Interest0.00---- --
Share of Associate0.00---- --
Consolidated Profit21.3214.332.645.0415.28 5.622.28
 
LiabilitiesR Cr
Share Capital29.1429.1429.1429.1429.14 29.1429.14
Total Reserves331.26307.66292.68287.48230.50 214.17206.18
Shareholder's Funds360.40336.80321.81316.62259.64 243.31235.32
Minority Interest0.000.00--- --
Long Term Borrowings112.7383.9148.6349.1994.59 72.8567.39
Other Non Current Liabilities2.2413.6812.653.553.47 3.200.55
Current Liabilities509.36383.95725.41661.66665.48 477.19404.32
Total Debt*-399.50592.70657.06182.16 123.6770.24
Total Liabilities984.74818.341,108.501,031.011,023.17 796.55707.57
 
AssetsR Cr
Net Block199.80203.68165.51172.99174.16 182.64197.35
Non Current Investments0.030.030.030.030.03 0.030.03
Other Non-Current Assets58.1560.0161.3351.8451.96 54.9056.50
Current Investments----- --
Cash and Bank81.2353.8777.4279.02174.28 87.6771.57
Other Current Assets645.52490.93800.41723.49620.84 469.84380.81
Net Current Assets217.39160.85152.43140.84129.64 80.3248.07
Miscellaneous Exp. Not Written Off-9.823.793.651.91 1.471.30
Total Assets984.74818.341,108.501,031.011,023.17 796.55707.57
 
Cash FlowR Cr
From Operations-252.6398.06-74.6876.06 -7.2156.71
From Investing Activities--50.17-0.67-10.190.40 0.63-4.09
From Finance Activities--215.50-100.75110.53-98.04 17.44-34.58
Net Inflow/Outflow--13.03-3.3725.66-21.58 10.8618.05
 
Key Ratios
Adjusted EPS (Rs)7.324.920.911.735.25 1.930.78
Adjusted Book Value (Rs)123.69112.22109.15107.4188.45 83.0080.32
Dividend per Share (Rs)-0.000.000.000.00 0.000.00
Cash Flow per Share (Rs)-86.7033.65-25.6326.10 -2.4719.46
Debt to Equity0.311.221.862.100.71 0.510.30
Current Ratio1.431.421.211.211.19 1.171.12
ROCE (%)-6.396.819.8717.56 13.6910.89
RONW (%)6.124.440.841.776.12 2.360.97
Operating Margin (%)0.811.121.451.932.47 3.571.22
Net Margin (%)0.280.270.050.130.47 0.320.06
Revenue Growth (%)42.427.0825.2722.6084.67 -56.900.00
Net Profit Growth (%)48.76443.05-47.68-67.00171.99 146.450.00
EPS Growth (%)48.76443.05-47.68-67.00171.98 146.450.00
Book Value Growth (%)-2.821.6221.436.57 3.340.00
 
Market Cues
Close Price (Rs)16.15124.75100.1576.2063.50 52.0056.65
High Price (Rs)109.40234.80178.9089.30109.65 72.0078.75
Low Price (Rs)12.1095.0571.7546.3050.45 39.1550.00
Market Cap (Rs Cr)47.06362.03292.24220.28189.24 153.55160.40
Price / Earnings2.2125.26110.7443.6712.38 27.3370.35
Price / Book Value0.131.110.920.700.73 0.630.69
Dividend Yield (%)0.000.000.000.000.00 0.000.00
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
comments powered by Disqus
Essential checks
Altman Z-Score
3.07
Piotroski F-Score
8
Modified C-Score
2
5-Years Price to Earnings
2.32
5-Years Price to Book
0.14
Earnings Yield
EBIT / Enterprise value
13.73%
PEG
Price / Earnings to growth ratio
0.08
Related Stocks
  Current Price   Chng %
Apollo Tricoat Tubes R176.20 -1.21%
MMTC R24.20 -1.63%
Polo Queen Industrial & Fintech R69.65 -4.91%
RMG Alloy Steel Ltd. R13.00 -0.76%
Sakuma Exports R21.85 -8.39%
Security and Intelligence Services R931.45 -2.05%
Shaily Engineering Plastics R571.65 -0.07%
State Trading Corpn. of India R111.95 -1.19%
SVP Global Ventures R379.05 -1.94%
Triveni Enterprises R81.00 +3.85%
As on Jun 14, 15:59