Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

Intellvisions Software

Sector: Technology | Industry: Computer Software
R 23.50 -0.20  | -0.84% 5.38% 10.15 26.81
BSE Price: Mar 23, 2015 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Mar 23, 2015 23.50 -0.20 -0.84% 23.50 23.70 500 23.50 - 23.50
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
Mar-14 Mar-13 Mar-12 Mar-11 Mar-10 Mar-09 Mar-08
Income StatementR Cr
Operating Revenue30.4831.6332.80-- --
Other Income1.120.610.96-- --
Total Income31.6032.2433.76-- --
Total Expenditure27.5828.4830.39-- --
Operating Profit4.033.763.37-- --
Interest0.870.640.02-- --
PBDT3.163.123.35-- --
Depreciation1.882.091.85-- --
PBT & Exceptional Items1.281.031.50-- --
Exceptional Items----- --
Profit before Tax1.281.031.50-- --
Provision for Tax0.540.380.49-- --
Profit after Tax0.740.651.01-- --
Minority Interest0.000.000.00-- --
Share of Associate----- --
Consolidated Profit0.750.651.01-- --
 
LiabilitiesR Cr
Share Capital11.4111.417.00-- --
Total Reserves24.8425.1122.69-- --
Shareholder's Funds36.2536.5231.34-- --
Minority Interest0.010.010.01-- --
Long Term Borrowings4.965.790.00-- --
Other Non Current Liabilities0.000.000.00-- --
Current Liabilities5.446.904.86-- --
Total Debt*5.797.070.00-- --
Total Liabilities46.6549.2136.21-- --
 
AssetsR Cr
Net Block14.6213.523.42-- --
Non Current Investments4.204.201.02-- --
Other Non-Current Assets1.952.282.84-- --
Current Investments0.040.045.15-- --
Cash and Bank7.918.434.44-- --
Other Current Assets17.9420.7519.09-- --
Net Current Assets20.4522.3223.82-- --
Miscellaneous Exp. Not Written Off--0.24-- --
Total Assets46.6549.2136.21-- --
 
Cash FlowR Cr
From Operations4.562.53-1.98-- --
From Investing Activities-2.17-9.55-2.75-- --
From Finance Activities-2.8110.981.61-- --
Net Inflow/Outflow-0.423.96-3.12-- --
 
Key Ratios
Adjusted EPS (Rs)0.650.571.45-- --
Adjusted Book Value (Rs)31.7732.0142.07-- --
Dividend per Share (Rs)0.500.500.50-- --
Cash Flow per Share (Rs)4.002.22-2.83-- --
Debt to Equity0.160.190.00-- --
Current Ratio4.764.245.90-- --
ROCE (%)5.034.474.90-- --
RONW (%)2.041.963.44-- --
Operating Margin (%)13.2211.8810.27-- --
Net Margin (%)2.352.013.00-- --
Revenue Growth (%)-3.64-3.550.00-- --
Net Profit Growth (%)15.00-36.160.00-- --
EPS Growth (%)14.90-60.690.00-- --
Book Value Growth (%)-0.7324.020.00-- --
 
Market Cues
Close Price (Rs)24.0014.3013.55-- --
High Price (Rs)24.1525.5023.40-- --
Low Price (Rs)12.709.3210.75-- --
Market Cap (Rs Cr)27.3816.329.48-- --
Price / Earnings36.7025.129.36-- --
Price / Book Value0.760.450.32-- --
Dividend Yield (%)2.083.503.69-- --
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
8.00
Piotroski F-Score
8
Modified C-Score
3