Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Spicejet

Sector: Services | Industry: Air Transport
R 127.15 0.25  | 0.20% 77.83% - 7,646.41
BSE Price: Sep 24, 14:04 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Sep 24, 14:04 127.15 0.25 0.20% 127.90 126.90 544,463 126.15 - 132.05
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue-9,121.487,760.136,191.365,088.07 --
Other Income-144.78129.24111.83152.06 --
Total Income-9,266.267,889.376,303.195,240.13 --
Total Expenditure-9,085.206,978.855,620.764,548.03 --
Operating Profit-181.05910.52682.44692.10 --
Interest-163.62122.0095.16126.20 --
PBDT-17.44788.52587.28565.90 --
Depreciation-256.35231.32198.61179.81 --
PBT & Exceptional Items--238.92557.21388.67386.09 --
Exceptional Items--63.47-38.5563.69 --
Profit before Tax--302.39557.21427.22449.79 --
Provision for Tax-0.03--- --
Profit after Tax--302.41557.21427.22449.79 --
Minority Interest----- --
Share of Associate----- --
Consolidated Profit--302.41557.21427.22449.79 --
 
LiabilitiesR Cr
Share Capital599.45599.72599.45599.45599.45 --
Total Reserves-655.38-955.92-656.67-1,212.05-1,639.01 --
Shareholder's Funds-55.93-349.96-55.92-612.60-1,038.86 --
Minority Interest----- --
Long Term Borrowings650.95556.63650.95775.98920.92 --
Other Non Current Liabilities417.09966.58326.71356.80339.20 --
Current Liabilities3,097.443,619.553,097.522,470.432,625.45 --
Total Debt*-1,109.761,302.691,155.461,229.66 --
Total Liabilities4,109.554,792.794,019.252,990.622,846.71 --
 
AssetsR Cr
Net Block1,598.361,625.761,598.361,620.041,627.56 --
Non Current Investments0.020.020.020.02- --
Other Non-Current Assets1,548.561,797.451,480.19659.31538.87 --
Current Investments101.260.36101.26139.7520.46 --
Cash and Bank147.0579.71147.0568.21105.90 --
Other Current Assets714.301,289.48692.36503.29553.92 --
Net Current Assets-2,134.83-2,249.99-2,156.84-1,759.19-1,945.17 --
Miscellaneous Exp. Not Written Off----- --
Total Assets4,109.554,792.794,019.252,990.622,846.71 --
 
Cash FlowR Cr
From Operations-337.701,035.51479.21711.18 --
From Investing Activities--185.16-825.09-492.81-274.64 --
From Finance Activities--204.91-110.09-43.35-378.54 --
Net Inflow/Outflow--52.37100.33-56.9558.00 --
 
Key Ratios
Adjusted EPS (Rs)-5.04-5.049.307.137.50 --
Adjusted Book Value (Rs)-1.56-5.94-0.95-10.22-17.34 --
Dividend per Share (Rs)-0.000.000.000.00 --
Cash Flow per Share (Rs)-5.6317.277.9911.86 --
Debt to Equity-11.64-3.12-22.77-1.89-1.18 --
Current Ratio0.310.380.300.290.26 --
ROCE (%)--13.8375.90142.40301.89 --
RONW (%)-0.000.000.000.00 --
Operating Margin (%)-1.9811.7311.0213.60 --
Net Margin (%)--3.267.066.788.58 --
Revenue Growth (%)-17.5425.3421.680.00 --
Net Profit Growth (%)--154.2730.43-5.020.00 --
EPS Growth (%)--154.2530.43-5.020.00 --
Book Value Growth (%)--522.4990.6641.070.00 --
 
Market Cues
Close Price (Rs)126.9097.75125.15101.7063.95 --
High Price (Rs)156.90142.00156.25104.3095.30 --
Low Price (Rs)60.6060.6090.3054.5016.70 --
Market Cap (Rs Cr)7,652.415,862.247,502.126,096.413,833.48 --
Price / Earnings0.000.0013.4614.278.52 --
Price / Book Value-82.02-16.46-131.11-9.95-3.69 --
Dividend Yield (%)0.000.000.000.000.00 --
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
-1.88
Piotroski F-Score
3
Modified C-Score
3
3-Years Price to Earnings
Not applicable
3-Years Price to Book
-79.90
Earnings Yield
EBIT / Enterprise value
2.41%
PEG
Price / Earnings to growth ratio
Not available
Related Stocks
  Current Price   Chng %
Global Vectra Helicorp R61.55 -1.99%
Hindustan Aeronautics R739.05 -2.13%
Interglobe Aviation R1,809.45 +0.31%
Jagson Airlines R0.60 -4.76%
Jet Airways India R32.00 -3.90%
TAAL Enterprises R246.00 -1.22%
As on Sep 24, 14:04