Search

Maruti Suzuki India

R 7,302.30 178.40  | 2.50% 6.05% 31.76 221,066.72
NSE Price: Oct 18, 15:59 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Oct 18, 15:59 7,302.30 178.40 2.50% 7,081.30 7,123.90 1,463,126 7,061.65 - 7,450.00
BSE Oct 18, 2019 7,318.15 195.05 2.74% 7,105.00 7,123.10 71,434 7,062.95 - 7,400.00
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE FREE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue-86,068.5079,809.4068,085.0057,589.00 50,801.4044,541.80
Other Income-2,683.702,144.902,393.201,540.80 934.10773.60
Total Income-88,752.2081,954.3070,478.2059,129.80 51,735.5045,315.40
Total Expenditure-75,187.4067,845.1057,830.5048,760.50 44,026.4039,281.10
Operating Profit-13,564.8014,109.2012,647.7010,369.30 7,709.106,034.30
Interest-75.90345.8089.4081.70 217.80184.50
PBDT-13,488.9013,763.4012,558.3010,287.60 7,491.305,849.80
Depreciation-3,020.802,759.802,603.902,821.80 2,515.302,116.00
PBT & Exceptional Items-10,468.1011,003.609,954.407,465.80 4,976.003,733.80
Exceptional Items----- --
Profit before Tax-10,468.1011,003.609,954.407,465.80 4,976.003,733.80
Provision for Tax-2,973.203,286.202,616.202,087.50 1,185.40902.20
Profit after Tax-7,494.907,717.407,338.205,378.30 3,790.602,831.60
Minority Interest--1.50-0.70-1.10-1.10 -1.20-1.60
Share of Associate-155.70163.30172.80118.90 18.0022.90
Consolidated Profit-7,649.107,880.007,509.905,496.10 3,807.402,852.90
 
LiabilitiesR Cr
Share Capital-151.00151.00151.00151.00 151.00151.00
Total Reserves-46,941.1042,408.4036,924.1030,465.00 24,167.4021,345.40
Shareholder's Funds-47,092.1042,559.4037,075.1030,616.00 24,318.4021,496.40
Minority Interest-17.6016.1015.4014.40 13.4012.20
Long Term Borrowings-8.0010.000.000.00 278.30627.40
Other Non Current Liabilities-2,690.502,214.401,633.201,051.00 886.101,044.50
Current Liabilities-14,160.5015,448.5013,236.8011,044.10 8,980.708,295.00
Total Debt*-159.60120.80483.60230.90 666.202,004.10
Total Liabilities-63,968.7060,248.4051,960.5042,725.50 34,476.9031,475.50
 
AssetsR Cr
Net Block-15,437.3013,388.8013,310.7012,529.60 12,489.5011,033.70
Non Current Investments-32,458.1034,905.8026,971.8019,534.50 9,991.801,521.20
Other Non-Current Assets-3,700.604,023.802,880.002,710.30 3,300.904,346.60
Current Investments-5,045.501,217.302,178.801,141.30 3,305.909,005.90
Cash and Bank-187.8074.0023.5050.70 43.20648.60
Other Current Assets-7,139.406,638.706,595.706,759.10 5,345.604,919.50
Net Current Assets--1,787.80-7,518.50-4,438.80-3,093.00 -286.006,279.00
Miscellaneous Exp. Not Written Off----- --
Total Assets-63,968.7060,248.4051,960.5042,725.50 34,476.9031,475.50
 
Cash FlowR Cr
From Operations-6,600.9011,787.9010,282.008,482.50 6,449.204,994.60
From Investing Activities--3,539.90-8,301.70-9,173.20-7,230.40 -4,491.10-4,996.90
From Finance Activities--2,947.90-3,436.10-1,129.30-1,236.60 -2,003.50-73.90
Net Inflow/Outflow-113.1050.10-20.5015.50 -45.40-76.20
 
Key Ratios
Adjusted EPS (Rs)253.21253.28260.93248.67181.99 126.0794.47
Adjusted Book Value (Rs)1,604.061,559.341,409.251,227.651,013.77 805.25711.80
Dividend per Share (Rs)-80.0080.0075.0035.00 25.0012.00
Cash Flow per Share (Rs)-218.57390.33340.46280.88 213.55165.38
Debt to Equity-0.000.000.010.01 0.030.09
Current Ratio-0.870.510.660.72 0.971.76
ROCE (%)-23.4528.2929.3727.04 21.4217.77
RONW (%)-16.7219.3821.6819.58 16.5513.97
Operating Margin (%)-15.7617.6818.5818.01 15.1713.55
Net Margin (%)-8.449.4210.419.10 7.336.25
Revenue Growth (%)-7.8417.2218.2313.36 14.050.54
Net Profit Growth (%)--2.885.1736.4441.89 33.8715.64
EPS Growth (%)--2.934.9336.6444.35 33.4615.54
Book Value Growth (%)-10.6514.7921.1025.90 13.1312.97
 
Market Cues
Close Price (Rs)7,302.306,672.558,861.106,015.703,716.30 3,697.351,971.75
High Price (Rs)7,949.759,929.009,996.406,233.904,790.00 3,789.701,980.00
Low Price (Rs)5,446.056,317.706,021.003,418.503,193.25 1,866.001,215.00
Market Cap (Rs Cr)221,066.72201,485.34267,667.13181,933.86112,316.82 111,717.3559,536.28
Price / Earnings28.9026.3433.9724.2320.44 29.3420.87
Price / Book Value4.564.286.294.913.67 4.592.77
Dividend Yield (%)1.091.200.901.240.94 0.680.61
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
10.66
Piotroski F-Score
4
Modified C-Score
3
5-Years Price to Earnings
31.76
5-Years Price to Book
4.65
Earnings Yield
EBIT / Enterprise value
4.45%
PEG
Price / Earnings to growth ratio
1.67
Related Stocks
  Current Price   Chng %
Hindustan Motors R5.55 +4.72%
Mahindra & Mahindra R593.30 0.00%
As on Oct 18, 15:59