Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

Danlaw Technologies India

Sector: Technology | Industry: Computer Software
R 60.00 -0.40  | -0.66% -53.56% - 22.24
BSE Price: Nov 13, 2019 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Nov 13, 2019 60.00 -0.40 -0.66% 60.70 60.40 7,864 60.00 - 62.00
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue59.4554.8619.5813.0213.09 11.3612.68
Other Income0.990.700.731.091.39 1.211.22
Total Income60.4455.5620.3114.1114.48 12.5713.90
Total Expenditure61.3155.3818.0911.8210.93 10.3110.99
Operating Profit-0.870.182.222.293.55 2.262.91
Interest0.050.200.020.020.02 0.010.01
PBDT-0.92-0.022.192.263.52 2.252.89
Depreciation1.501.120.190.190.22 0.260.23
PBT & Exceptional Items-2.42-1.142.012.073.31 1.982.66
Exceptional Items0.00---- 0.66-
Profit before Tax-2.42-1.142.012.073.31 2.642.66
Provision for Tax-0.97-0.230.573.640.96 0.760.97
Profit after Tax-1.45-0.911.44-1.572.34 1.881.69
Minority Interest0.250.42--- --
Share of Associate0.00---- --
Consolidated Profit-1.20-0.491.44-1.572.34 1.881.69
 
LiabilitiesR Cr
Share Capital3.713.713.713.723.72 3.723.72
Total Reserves18.4822.4222.3821.0522.78 20.1518.56
Shareholder's Funds22.1926.1326.0924.7726.50 23.8722.28
Minority Interest3.255.04--- --
Long Term Borrowings0.000.000.000.000.00 0.000.00
Other Non Current Liabilities7.964.270.000.000.00 0.000.00
Current Liabilities23.6021.015.241.201.24 1.020.49
Total Debt*-0.000.000.000.00 0.000.01
Total Liabilities56.9956.4431.3325.9727.75 24.8822.78
 
AssetsR Cr
Net Block15.2612.430.900.690.67 0.781.37
Non Current Investments0.00---- --
Other Non-Current Assets5.103.600.550.503.67 4.004.35
Current Investments----- --
Cash and Bank5.646.878.8318.0019.06 13.3313.14
Other Current Assets30.9933.5421.056.784.34 6.783.92
Net Current Assets13.0319.4124.6423.5722.16 19.0916.57
Miscellaneous Exp. Not Written Off----- --
Total Assets56.9956.4431.3325.9727.75 24.8822.78
 
Cash FlowR Cr
From Operations-11.69-4.12-0.865.85 0.322.65
From Investing Activities--14.13-4.98-0.21-0.12 -0.13-0.39
From Finance Activities----- --0.01
Net Inflow/Outflow--2.44-9.11-1.075.74 0.192.25
 
Key Ratios
Adjusted EPS (Rs)-3.24-1.313.87-4.236.29 5.064.54
Adjusted Book Value (Rs)59.8570.4770.3866.5871.24 64.1559.90
Dividend per Share (Rs)-0.000.000.000.00 0.000.00
Cash Flow per Share (Rs)-31.53-11.13-2.3015.73 0.867.12
Debt to Equity0.000.000.000.000.00 0.000.00
Current Ratio1.551.925.7020.6318.86 19.7934.77
ROCE (%)--3.607.988.1713.21 11.5012.52
RONW (%)-6.05-3.495.65-6.139.30 8.157.90
Operating Margin (%)-1.450.3311.3217.5727.10 19.8822.93
Net Margin (%)-2.39-1.647.07-11.1516.17 14.9612.15
Revenue Growth (%)69.64180.1850.40-0.5315.17 -10.382.83
Net Profit Growth (%)-4,155.88-163.46191.29-167.1624.52 11.3223.32
EPS Growth (%)-3,327.41-133.93191.61-167.1624.52 11.3223.31
Book Value Growth (%)-0.135.34-6.5511.05 7.108.76
 
Market Cues
Close Price (Rs)60.0092.4070.0048.1570.35 19.508.40
High Price (Rs)123.00208.50100.1593.55150.30 25.5513.90
Low Price (Rs)52.5568.5041.0043.0016.15 8.305.86
Market Cap (Rs Cr)22.2434.2625.9517.9126.17 7.253.13
Price / Earnings0.000.0018.080.0011.18 3.861.85
Price / Book Value1.001.310.990.720.99 0.300.14
Dividend Yield (%)0.000.000.000.000.00 0.000.00
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
4.19
Piotroski F-Score
5
Modified C-Score
4
5-Years Price to Earnings
Not applicable
5-Years Price to Book
1.00
Earnings Yield
EBIT / Enterprise value
-15.36%
PEG
Price / Earnings to growth ratio
Not available
Related Stocks
  Current Price   Chng %
Accelya Solutions India R983.20 +0.65%
Birlasoft R67.75 +4.31%
Cyient R399.95 +0.39%
Intellect Design Arena R150.60 +0.33%
KPIT Technologies R91.25 +0.88%
NIIT R103.15 +2.13%
Persistent Systems R624.65 +1.26%
Sonata Software R306.55 -1.73%
Tata Elxsi R791.90 -1.92%
Vakrangee R39.65 -0.75%
As on Nov 13, 15:59