Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Sayaji Industries

Sector: FMCG | Industry: Starches
R 144.00 4.30  | 3.08% -42.51% 4.07 91.01
BSE Price: Aug 19, 2019 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Aug 19, 2019 144.00 4.30 3.08% 133.60 139.70 827 133.50 - 144.00
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue-644.05586.16531.48503.12 --
Other Income-15.453.345.220.94 --
Total Income-659.50589.51536.70504.06 --
Total Expenditure-625.24558.89511.14479.04 --
Operating Profit-34.2530.6225.5725.02 --
Interest-12.2412.4711.4110.93 --
PBDT-22.0218.1514.1514.09 --
Depreciation-9.968.408.748.13 --
PBT & Exceptional Items-12.069.755.425.96 --
Exceptional Items-21.16-0.08- --
Profit before Tax-33.239.755.505.96 --
Provision for Tax-7.933.711.561.75 --
Profit after Tax-25.306.043.944.21 --
Minority Interest--0.100.080.00- --
Share of Associate--1.291.23- --
Consolidated Profit-25.207.425.174.21 --
 
LiabilitiesR Cr
Share Capital-3.163.160.790.79 --
Total Reserves-77.2760.8458.5252.53 --
Shareholder's Funds-80.4364.0059.3153.32 --
Minority Interest-0.860.770.09- --
Long Term Borrowings-58.1534.6831.7835.87 --
Other Non Current Liabilities-17.0413.6810.8328.68 --
Current Liabilities-172.79151.12136.48137.32 --
Total Debt*-149.83124.14105.9499.09 --
Total Liabilities-329.27264.25238.49255.19 --
 
AssetsR Cr
Net Block-205.88155.86132.91133.05 --
Non Current Investments-0.048.597.900.18 --
Other Non-Current Assets-9.377.444.1121.31 --
Current Investments----- --
Cash and Bank-2.903.223.242.56 --
Other Current Assets-111.0889.1390.3298.09 --
Net Current Assets--58.80-58.77-42.92-36.67 --
Miscellaneous Exp. Not Written Off----- --
Total Assets-329.27264.25238.49255.19 --
 
Cash FlowR Cr
From Operations-22.7829.3819.7820.45 --
From Investing Activities--35.38-33.82-10.33-22.13 --
From Finance Activities-12.354.24-8.961.32 --
Net Inflow/Outflow--0.25-0.200.49-0.36 --
 
Key Ratios
Adjusted EPS (Rs)39.8739.8711.74327.34266.54 --
Adjusted Book Value (Rs)127.96127.26101.273,753.573,374.78 --
Dividend per Share (Rs)-2.001.880.196.25 --
Cash Flow per Share (Rs)-36.0592.972,504.002,588.77 --
Debt to Equity-1.861.941.791.86 --
Current Ratio-0.660.610.690.73 --
ROCE (%)-21.7312.5810.6511.08 --
RONW (%)-35.039.807.007.90 --
Operating Margin (%)-5.325.224.814.97 --
Net Margin (%)-3.841.020.730.84 --
Revenue Growth (%)-9.8810.295.640.00 --
Net Profit Growth (%)-318.7353.32-6.430.00 --
EPS Growth (%)-239.63-96.4122.810.00 --
Book Value Growth (%)-25.667.9211.220.00 --
 
Market Cues
Close Price (Rs)144.00280.00256.23-- --
High Price (Rs)479.00479.00256.23-- --
Low Price (Rs)133.50223.50104.30-- --
Market Cap (Rs Cr)91.01176.96161.930.000.00 --
Price / Earnings3.617.0221.820.000.00 --
Price / Book Value1.132.202.530.000.00 --
Dividend Yield (%)1.390.710.73-- --
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
2.74
Piotroski F-Score
7
Modified C-Score
2
1-Year Price to Earnings
4.07
1-Year Price to Book
1.13
Earnings Yield
EBIT / Enterprise value
17.75%
PEG
Price / Earnings to growth ratio
0.01
Related Stocks
  Current Price   Chng %
Riddhi-Siddhi Gluco Biols R249.00 +2.13%
Sukhjit Starch & Chemicals R200.00 +1.42%
Tirupati Starch & Chemicals R26.80 -0.37%
Universal Starch-Chem Allied R38.00 0.00%
As on Aug 19, 2019