Search
On 14th December, we shall be changing over completely to the new version of Value Research Online. You can try it out here: https://beta.valueresearchonline.com

Tide Water Oil Co. (India)

Sector: Energy | Industry: Lubricants, etc.
R 4,532.90 62.35  | 1.39% -14.95% 15.81 1,582.43
NSE Price: Dec 12, 15:48 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Dec 12, 15:48 4,532.90 62.35 1.39% 4,518.00 4,470.55 472 4,475.05 - 4,558.85
BSE Dec 12, 2019 4,540.95 79.55 1.78% 4,474.00 4,461.40 144 4,470.00 - 4,554.65
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE FREE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue-1,379.411,274.691,129.78973.64 1,037.24972.54
Other Income-21.1123.1129.6724.06 13.2620.80
Total Income-1,400.521,297.801,159.45997.70 1,050.50993.34
Total Expenditure-1,248.891,135.84994.07860.41 957.06879.89
Operating Profit-151.63161.96165.38137.29 93.44113.45
Interest-2.472.612.981.07 0.550.27
PBDT-149.16159.35162.40136.22 92.89113.18
Depreciation-10.469.338.917.39 11.119.48
PBT & Exceptional Items-138.70150.02153.49128.83 81.78103.70
Exceptional Items----- 150.34-3.48
Profit before Tax-138.70150.02153.49128.83 232.12100.22
Provision for Tax-52.3852.5150.6650.19 73.5735.42
Profit after Tax-86.3297.51102.8378.64 158.5564.80
Minority Interest----- --
Share of Associate-10.659.335.447.80 --
Consolidated Profit-96.97106.84108.2786.44 158.5564.80
 
LiabilitiesR Cr
Share Capital1.701.701.701.701.74 0.850.85
Total Reserves661.93638.26648.64611.47584.62 498.63381.04
Shareholder's Funds663.63639.96650.34613.17586.36 499.48381.89
Minority Interest----- --
Long Term Borrowings0.001.150.000.000.00 0.000.00
Other Non Current Liabilities52.7346.4844.0546.1739.92 44.6928.70
Current Liabilities205.31717.57679.92286.00219.52 193.75193.30
Total Debt*-39.2042.0928.7228.41 21.439.22
Total Liabilities921.671,405.161,374.31945.34845.80 737.92603.89
 
AssetsR Cr
Net Block127.90247.32241.56230.62148.12 193.98121.86
Non Current Investments73.8170.9369.4365.6168.07 0.410.41
Other Non-Current Assets134.689.0314.4512.2324.82 3.903.72
Current Investments--0.50-- --
Cash and Bank172.42159.86179.43149.26244.18 169.4564.51
Other Current Assets412.86918.02868.94487.62360.61 370.18413.39
Net Current Assets379.97360.31368.95350.88385.27 345.88284.60
Miscellaneous Exp. Not Written Off----- --
Total Assets921.671,405.161,374.31945.34845.80 737.92603.89
 
Cash FlowR Cr
From Operations-79.2594.4734.94126.63 80.3230.26
From Investing Activities--1.06-85.9423.78-6.84 44.86-2.16
From Finance Activities--109.68-58.17-56.27-36.32 -20.24-12.34
Net Inflow/Outflow--31.49-49.642.4583.47 104.9415.76
 
Key Ratios
Adjusted EPS (Rs)278.27285.21314.24318.44248.39 466.32190.59
Adjusted Book Value (Rs)1,904.481,882.241,912.761,803.441,684.94 1,469.061,118.94
Dividend per Share (Rs)-260.00175.00150.00125.00 175.00100.00
Cash Flow per Share (Rs)-233.09277.85102.76363.88 944.94356.00
Debt to Equity0.000.060.060.050.05 0.040.02
Current Ratio2.851.501.542.232.76 2.792.47
ROCE (%)-20.5822.8824.9022.88 51.1027.50
RONW (%)-13.3815.4317.1514.48 36.0418.09
Operating Margin (%)-10.9912.7114.6414.10 9.0111.67
Net Margin (%)-6.167.518.877.88 15.096.52
Revenue Growth (%)-8.2212.8316.04-6.13 6.657.70
Net Profit Growth (%)--11.48-5.1730.76-50.40 144.683.00
EPS Growth (%)--9.24-1.3228.20-46.73 144.683.00
Book Value Growth (%)--1.606.064.5717.39 31.2913.22
 
Market Cues
Close Price (Rs)4,532.905,123.356,097.506,019.056,548.25 3,366.442,042.10
High Price (Rs)5,760.006,824.007,950.006,700.008,321.43 4,919.912,117.25
Low Price (Rs)4,334.604,800.005,380.005,200.003,287.50 1,981.501,653.75
Market Cap (Rs Cr)1,582.431,742.752,079.752,048.232,281.14 1,147.42695.04
Price / Earnings16.3217.9719.4718.9226.39 7.2410.73
Price / Book Value2.382.723.203.343.89 2.301.83
Dividend Yield (%)5.735.072.862.491.91 2.592.45
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
3.37
Piotroski F-Score
4
Modified C-Score
1
5-Years Price to Earnings
15.82
5-Years Price to Book
2.37
Earnings Yield
EBIT / Enterprise value
9.88%
PEG
Price / Earnings to growth ratio
-2.07
Related Stocks
  Current Price   Chng %
Castrol India R129.75 +1.57%
Continental Petroleums R17.70 0.00%
Goa Carbon R205.75 +0.54%
GP Petroleums R37.00 +0.96%
Gulf Oil Lubricants India R815.10 +0.60%
Kavit Industries R90.70 +6.08%
Panama Petrochem R59.25 +2.07%
Savita Oil Technologies R841.10 -1.86%
As on Dec 12, 15:57