Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

Bharat Bijlee

Sector: Engineering | Industry: Transformers
R 849.35 -9.45  | -1.10% -28.12% 11.97 480.16
NSE Price: Nov 15, 15:57 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Nov 15, 15:57 849.35 -9.45 -1.10% 858.95 858.80 4,887 848.00 - 869.95
BSE Nov 15, 2019 849.60 -7.05 -0.82% 860.00 856.65 555 847.00 - 860.00
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue919.52932.32773.99677.47639.51 610.89486.48
Other Income26.7930.4722.1928.4723.21 19.4319.45
Total Income946.31962.79796.18705.95662.72 630.32505.93
Total Expenditure861.44872.55738.05659.41622.00 630.24493.68
Operating Profit84.8790.2458.1446.5440.72 0.0812.26
Interest18.0619.9322.9218.6023.09 22.5714.74
PBDT66.8170.3135.2127.9317.63 -22.49-2.48
Depreciation8.228.389.319.8710.27 11.9410.94
PBT & Exceptional Items58.5961.9325.9018.067.35 -34.43-13.42
Exceptional Items0.00-46.78-- --
Profit before Tax58.5961.9372.6818.067.35 -34.43-13.42
Provision for Tax18.4920.4011.713.640.16 -0.38-2.13
Profit after Tax40.1041.5360.9714.427.19 -34.05-11.29
 
LiabilitiesR Cr
Share Capital5.655.655.655.655.65 5.655.65
Total Reserves832.23746.31685.78645.66266.89 259.70295.13
Shareholder's Funds837.88751.96691.43651.31272.54 265.35300.78
Long Term Borrowings0.000.000.000.000.00 0.0011.24
Other Non Current Liabilities1.301.151.151.334.87 3.563.80
Current Liabilities439.85395.29421.06389.45365.52 330.40259.83
Total Debt*-199.31214.65177.57168.72 133.4081.46
Total Liabilities1,279.031,148.401,113.631,042.08642.93 599.32575.65
 
AssetsR Cr
Net Block68.8269.4865.4771.9776.72 83.7094.00
Non Current Investments433.36350.90330.01351.544.01 8.124.02
Other Non-Current Assets60.6652.6885.52126.23165.64 139.0125.15
Current Investments26.1725.1617.37-4.10 -8.25
Cash and Bank15.4513.799.8619.628.03 7.075.92
Other Current Assets674.57636.39605.41472.72384.42 361.41438.29
Net Current Assets276.34280.05211.58102.9031.04 38.08192.64
Miscellaneous Exp. Not Written Off----- --
Total Assets1,279.031,148.401,113.631,042.08642.93 599.32575.65
 
Cash FlowR Cr
From Operations-53.49-53.1913.26-5.10 -40.685.92
From Investing Activities--20.2725.565.50-11.34 9.6011.13
From Finance Activities--34.4418.02-7.0714.41 31.30-17.61
Net Inflow/Outflow--1.22-9.6111.69-2.03 0.22-0.57
 
Key Ratios
Adjusted EPS (Rs)70.9573.48107.8825.5112.73 -60.25-19.98
Adjusted Book Value (Rs)1,482.571,330.531,223.421,152.43482.24 469.51532.21
Dividend per Share (Rs)-12.502.500.000.00 0.000.00
Cash Flow per Share (Rs)-94.64-94.1223.46-9.03 -71.9810.48
Debt to Equity0.000.270.310.270.62 0.500.27
Current Ratio1.631.711.501.261.08 1.121.74
ROCE (%)-8.8111.025.777.25 -3.040.34
RONW (%)5.295.759.083.122.67 -12.03-3.69
Operating Margin (%)9.239.687.516.876.37 0.012.52
Net Margin (%)4.244.317.662.041.09 -5.40-2.23
Revenue Growth (%)3.9020.4614.255.944.69 25.57-10.33
Net Profit Growth (%)-48.19-31.88322.85100.48121.12 -201.49-131.99
EPS Growth (%)-48.19-31.88322.85100.48121.12 -201.49-131.99
Book Value Growth (%)-8.756.16138.972.71 -11.78-3.62
 
Market Cues
Close Price (Rs)849.351,094.651,502.40915.40878.25 624.45502.30
High Price (Rs)1,234.001,789.801,749.001,108.90940.00 818.00534.15
Low Price (Rs)827.70950.00916.00715.55515.05 480.00258.00
Market Cap (Rs Cr)480.16618.20851.89517.12495.65 350.26282.47
Price / Earnings11.9714.8913.9735.8768.92 0.000.00
Price / Book Value0.570.821.230.791.82 1.320.94
Dividend Yield (%)1.471.140.170.000.00 0.000.00
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
2.95
Piotroski F-Score
8
Modified C-Score
2
5-Years Price to Earnings
11.97
5-Years Price to Book
0.57
Earnings Yield
EBIT / Enterprise value
11.97%
PEG
Price / Earnings to growth ratio
0.36
Related Stocks
  Current Price   Chng %
Alfa Transformers R20.00 0.00%
Emco R0.70 0.00%
IMP Powers R22.15 -4.73%
Indo Tech Transformers R117.70 -7.76%
Pitti Engineering R46.20 +10.39%
RTS Power Corpn. R27.55 -3.67%
Shilchar Technologies R172.00 -1.71%
Transformers & Rectifiers R7.60 -3.80%
Voltamp Transformers R1,117.50 +0.64%
As on Nov 15, 15:59