Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Ballarpur Industries

Sector: FMCG | Industry: Paper
R 0.55 0.00  | 0.00% -93.45% - 72.43
NSE Price: Sep 20, 15:54 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Sep 20, 15:54 0.55 0.00 0.00% 0.50 0.55 6,510,523 0.50 - 0.60
BSE Sep 20, 2019 0.56 0.00 0.00% 0.56 0.56 1,424,149 0.54 - 0.58
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Jun-14
Income StatementR Cr
Operating Revenue3,643.713,750.902,600.032,179.354,720.83 3,238.635,284.58
Other Income98.2959.8427.0365.63207.64 36.0934.02
Total Income3,742.003,810.742,627.062,244.984,928.47 3,274.725,318.60
Total Expenditure3,033.413,364.703,445.462,807.184,326.77 2,832.754,347.81
Operating Profit708.59446.04-818.40-562.20601.70 441.97970.79
Interest859.87849.95916.84900.69622.36 298.81445.60
PBDT-151.28-403.91-1,735.24-1,462.89-20.66 143.16525.19
Depreciation256.84265.55276.67264.47264.80 203.00495.64
PBT & Exceptional Items-408.12-669.46-2,011.91-1,727.36-285.46 -59.8429.55
Exceptional Items-315.50-369.41-190.12-306.300.31 -2.55-
Profit before Tax-723.62-1,038.87-2,202.03-2,033.66-285.15 -62.3929.55
Provision for Tax36.9033.52-166.4337.46-5.88 -15.49-32.11
Profit after Tax-760.52-1,072.39-2,035.60-2,071.12-279.27 -46.9061.66
Minority Interest92.41140.75640.65500.0369.26 25.55-11.89
Share of Associate0.880.69--- --
Consolidated Profit-878.60-930.95-1,394.95-1,571.09-210.01 -21.3549.77
 
LiabilitiesR Cr
Share Capital258.71258.71258.71131.12131.12 131.12131.12
Total Reserves-996.45-996.4555.76-206.022,720.73 1,817.272,260.33
Shareholder's Funds-737.74-737.74314.47-74.902,851.85 1,948.392,391.45
Minority Interest-379.19-379.19-136.52482.62982.56 1,094.82571.05
Long Term Borrowings4,271.334,271.334,795.393,510.764,137.24 4,607.944,824.64
Other Non Current Liabilities131.57131.57119.47128.81222.24 220.20214.70
Current Liabilities7,720.477,977.136,699.529,166.346,894.09 4,201.434,296.85
Total Debt*-8,280.708,362.9310,157.608,062.84 7,261.897,345.27
Total Liabilities11,006.4411,263.1011,792.3313,213.6315,087.98 12,072.7812,298.69
 
AssetsR Cr
Net Block6,531.596,531.597,548.1410,306.3911,045.92 7,953.458,258.70
Non Current Investments89.2189.210.0340.5650.16 40.5640.56
Other Non-Current Assets324.37324.37361.81646.08938.85 1,138.821,108.63
Current Investments----- --
Cash and Bank288.13288.13141.97122.98252.21 240.72259.24
Other Current Assets3,773.144,029.803,740.382,097.302,799.56 2,594.502,537.01
Net Current Assets-3,659.20-3,659.20-2,817.17-6,946.06-3,842.32 -1,366.21-1,500.60
Miscellaneous Exp. Not Written Off---0.321.28 104.7394.55
Total Assets11,006.4411,263.1011,792.3313,213.6315,087.98 12,072.7812,298.69
 
Cash FlowR Cr
From Operations-854.45417.20-805.79230.28 685.27971.71
From Investing Activities--79.60-42.00-107.38-370.82 -304.00-818.43
From Finance Activities--635.82-439.65695.68431.63 -397.44-116.07
Net Inflow/Outflow-139.03-64.45-217.49291.09 -16.1737.21
 
Key Ratios
Adjusted EPS (Rs)-6.79-7.20-10.78-23.97-3.20 -0.330.76
Adjusted Book Value (Rs)-6.14-5.702.43-1.1543.49 28.1335.03
Dividend per Share (Rs)-0.000.000.000.00 0.200.20
Cash Flow per Share (Rs)-6.613.23-12.293.51 10.4514.82
Debt to Equity-5.79-11.2226.59-135.042.83 3.943.20
Current Ratio0.530.540.580.240.44 0.670.65
ROCE (%)--2.33-13.70-10.793.37 2.525.37
RONW (%)359.350.00-1,701.94-149.25-11.90 -2.272.63
Operating Margin (%)19.4511.89-31.48-25.8012.75 13.6518.37
Net Margin (%)-20.32-28.14-77.49-92.26-5.67 -1.431.16
Revenue Growth (%)28.3944.2619.30-53.8445.77 -38.727.57
Net Profit Growth (%)-8.5347.321.72-641.62-495.46 -176.06-34.09
EPS Growth (%)31.1433.2655.00-648.11-883.67 -142.91-36.12
Book Value Growth (%)--334.62517.93-102.6454.61 -19.73-3.97
 
Market Cues
Close Price (Rs)0.552.9512.4019.5513.60 13.6019.20
High Price (Rs)8.2515.6522.8521.0021.80 21.8021.80
Low Price (Rs)0.502.8511.3512.6511.75 13.008.40
Market Cap (Rs Cr)72.43378.981,614.231,281.50898.03 900.001,265.60
Price / Earnings0.000.000.000.000.00 0.0025.43
Price / Book Value-0.09-0.515.13-17.030.32 0.490.55
Dividend Yield (%)0.000.000.000.000.00 1.461.04
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
-0.15
Piotroski F-Score
7
Modified C-Score
3
5-Years Price to Earnings
Not applicable
5-Years Price to Book
-0.09
Earnings Yield
EBIT / Enterprise value
1.69%
PEG
Price / Earnings to growth ratio
Not available
Related Stocks
  Current Price   Chng %
Emami Paper Mills R94.35 -2.73%
Gala Global Products Ltd. R76.00 +0.20%
International Paper APPM R448.95 +0.02%
JK Paper R135.65 +2.65%
NR Agarwal Inds. R264.70 +2.60%
Orient Paper & Inds. R30.60 +0.99%
Satia Industries R725.85 +1.96%
Seshasayee Paper & Boards R200.40 -0.82%
Tamil Nadu Newsprint R193.65 +1.57%
West Coast Paper Mills R264.05 +0.38%
As on Sep 20, 15:59