Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Swasti Vinayaka Synthetics

Sector: Services | Industry: Trading
R 3.25 0.02  | 0.62% -3.85% 8.56 22.75
BSE Price: Sep 20, 2019 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Sep 20, 2019 3.25 0.02 0.62% 3.75 3.23 27,673 3.07 - 3.75
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE FREE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13
Income StatementR Cr
Operating Revenue18.3419.3116.5216.0916.07 15.6016.10
Other Income0.470.320.080.080.40 0.020.03
Total Income18.8119.6216.6016.1716.46 15.6216.14
Total Expenditure14.5416.2113.6813.7514.29 14.1414.34
Operating Profit4.273.422.922.412.17 1.491.79
Interest0.260.220.280.410.28 0.180.25
PBDT4.013.202.642.011.89 1.311.54
Depreciation0.420.470.490.660.69 0.340.36
PBT & Exceptional Items3.592.732.151.341.20 0.971.18
Exceptional Items0.00---- --
Profit before Tax3.592.732.151.341.20 0.971.18
Provision for Tax0.930.670.940.460.45 0.500.38
Profit after Tax2.662.061.210.880.75 0.470.80
 
LiabilitiesR Cr
Share Capital7.007.007.007.007.00 7.007.00
Total Reserves5.793.522.351.951.79 1.681.74
Shareholder's Funds12.7910.529.358.958.79 8.688.74
Long Term Borrowings0.220.130.160.000.02 0.050.04
Other Non Current Liabilities3.443.443.162.862.77 2.843.21
Current Liabilities8.467.825.464.345.13 2.002.81
Total Debt*-1.841.451.662.72 0.841.56
Total Liabilities24.9121.9018.1216.1516.70 13.5714.81
 
AssetsR Cr
Net Block4.224.294.804.975.60 4.875.80
Non Current Investments1.361.780.830.830.83 0.260.01
Other Non-Current Assets2.862.512.382.252.27 2.262.25
Current Investments----- --
Cash and Bank0.180.500.370.150.14 0.160.15
Other Current Assets16.3012.839.757.957.87 6.016.60
Net Current Assets8.015.514.663.762.88 4.173.93
Miscellaneous Exp. Not Written Off----- --
Total Assets24.9121.9018.1216.1516.70 13.5714.81
 
Cash FlowR Cr
From Operations-3.433.303.222.71 2.751.34
From Investing Activities--0.98-0.31-0.04-2.02 -0.250.31
From Finance Activities--2.33-2.77-3.17-0.72 -2.49-1.65
Net Inflow/Outflow-0.120.220.01-0.03 0.02-0.00
 
Key Ratios
Adjusted EPS (Rs)0.380.290.170.130.11 0.070.11
Adjusted Book Value (Rs)1.801.391.211.151.12 1.101.10
Dividend per Share (Rs)-0.100.090.080.07 0.060.05
Cash Flow per Share (Rs)-0.490.470.460.39 0.390.19
Debt to Equity0.020.190.170.210.35 0.110.20
Current Ratio1.951.701.851.871.56 3.082.40
ROCE (%)-27.4524.7717.2615.54 12.9214.69
RONW (%)22.8022.6614.6011.139.67 6.1210.17
Operating Margin (%)23.2917.7117.6814.9913.53 9.5311.12
Net Margin (%)14.1310.507.275.464.55 3.014.99
Revenue Growth (%)-7.7916.872.670.152.99 -3.14-0.44
Net Profit Growth (%)-5.6570.7836.5417.8759.38 -41.5528.41
EPS Growth (%)-5.6770.7836.5417.8359.38 -41.5128.37
Book Value Growth (%)-14.355.532.632.07 -0.27-5.26
 
Market Cues
Close Price (Rs)3.253.273.062.321.97 1.552.18
High Price (Rs)4.146.194.203.193.20 2.528.67
Low Price (Rs)2.452.761.821.521.50 0.851.71
Market Cap (Rs Cr)22.7522.8921.4216.2413.79 10.8515.26
Price / Earnings8.5611.1117.7618.3818.39 23.0718.97
Price / Book Value1.802.362.532.021.76 1.411.98
Dividend Yield (%)3.383.062.943.453.55 3.872.29
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
5.46
Piotroski F-Score
7
Modified C-Score
4
5-Years Price to Earnings
8.59
5-Years Price to Book
1.81
Earnings Yield
EBIT / Enterprise value
15.92%
PEG
Price / Earnings to growth ratio
0.39
Related Stocks
  Current Price   Chng %
Apollo Tricoat Tubes R197.60 +2.81%
Coastal Corporation R172.65 +0.38%
Control Print R243.75 +0.21%
MMTC R18.40 -0.54%
Security and Intelligence Services R850.20 +0.51%
Shaily Engineering Plastics R653.20 +5.97%
State Trading Corpn. of India R92.30 -0.54%
SVP Global Ventures R360.15 +5.93%
Triveni Enterprises R86.65 -4.99%
Welspun Specialty Solutions R12.67 +4.97%
As on Sep 20, 15:59