Search

Tata Elxsi

Sector: Technology | Industry: Computer Software
R 679.75 -21.70  | -3.09% -51.25% 15.77 4,231.06
NSE Price: Jul 22, 15:59 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Jul 22, 15:59 679.75 -21.70 -3.09% 700.00 701.45 1,254,828 676.00 - 707.65
BSE Jul 22, 2019 679.40 -22.00 -3.14% 701.50 701.40 107,266 675.75 - 707.25
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE FREE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue1,576.611,596.931,386.301,237.311,075.21 849.40772.10
Other Income59.4843.4644.8318.3511.86 10.4740.03
Total Income1,636.091,640.391,431.131,255.661,087.07 859.88812.13
Total Expenditure1,210.001,180.861,041.07963.72827.49 678.51659.60
Operating Profit426.09459.53390.06291.94259.58 181.37152.52
Interest1.321.040.800.760.63 0.662.55
PBDT424.76458.50389.26291.18258.95 180.71149.97
Depreciation29.4425.1025.3526.9222.60 24.7334.99
PBT & Exceptional Items395.33433.40363.91264.26236.34 155.98114.99
Exceptional Items0.00---- --
Profit before Tax395.33433.40363.91264.26236.34 155.98114.99
Provision for Tax127.06143.43123.8789.4781.53 53.0839.88
Profit after Tax268.26289.97240.04174.78154.81 102.9075.11
 
LiabilitiesR Cr
Share Capital62.2862.2862.2831.1431.14 31.1431.14
Total Reserves880.48880.48676.07526.53354.55 252.21203.68
Shareholder's Funds942.75942.75738.35557.67385.69 283.35234.82
Long Term Borrowings0.000.000.000.000.00 0.000.00
Other Non Current Liabilities13.7813.7818.8525.97148.10 95.5043.21
Current Liabilities186.86186.86187.69131.76265.52 211.26155.85
Total Debt*-0.000.000.000.00 0.000.00
Total Liabilities1,143.391,143.39944.89715.40799.32 590.11433.87
 
AssetsR Cr
Net Block101.19101.1994.28107.80106.97 98.4996.83
Non Current Investments----- 0.290.29
Other Non-Current Assets34.2034.2045.5541.07168.78 123.5284.55
Current Investments----- --
Cash and Bank515.82515.81394.34251.52182.45 132.8049.82
Other Current Assets492.19492.19410.72314.99341.11 235.02202.39
Net Current Assets821.15821.15617.38434.76258.05 156.5696.35
Miscellaneous Exp. Not Written Off----- --
Total Assets1,143.391,143.39944.89715.40799.32 590.11433.87
 
Cash FlowR Cr
From Operations-214.95197.06144.33121.06 143.39126.14
From Investing Activities--158.75-247.1537.57-28.91 -26.71-19.89
From Finance Activities--82.59-59.96-52.47-41.07 -32.14-78.55
Net Inflow/Outflow--26.38-110.05129.4351.09 84.5327.70
 
Key Ratios
Adjusted EPS (Rs)43.0846.5638.5428.0724.86 16.5212.06
Adjusted Book Value (Rs)159.22151.38118.5689.5561.93 45.5037.71
Dividend per Share (Rs)-13.5011.0016.0014.00 11.009.00
Cash Flow per Share (Rs)-34.5231.6446.3538.88 46.0540.51
Debt to Equity0.000.000.000.000.00 0.000.00
Current Ratio5.395.394.294.301.97 1.741.62
ROCE (%)-51.6856.2856.1970.84 60.4648.45
RONW (%)31.9234.5037.0437.0646.28 39.7235.21
Operating Margin (%)27.0328.7828.1423.5924.14 21.3519.75
Net Margin (%)16.4017.6816.7713.9214.24 11.979.25
Revenue Growth (%)9.1015.1912.0415.0826.58 10.0127.69
Net Profit Growth (%)2.8620.8037.3312.9050.45 37.00257.83
EPS Growth (%)2.8620.8037.3312.9050.45 37.00257.84
Book Value Growth (%)-27.6832.4044.5936.12 20.6722.40
 
Market Cues
Close Price (Rs)679.75963.10985.35732.45941.93 578.63272.48
High Price (Rs)1,490.901,490.901,123.251,032.501,201.50 742.50333.90
Low Price (Rs)676.00830.10641.18510.63487.50 235.5378.28
Market Cap (Rs Cr)4,231.065,998.776,135.164,555.995,855.69 3,606.271,695.16
Price / Earnings15.7720.6925.5626.0737.83 35.0522.57
Price / Book Value4.276.368.318.1715.18 12.737.22
Dividend Yield (%)1.991.401.121.090.74 0.951.65
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
comments powered by Disqus
Essential checks
Altman Z-Score
31.70
Piotroski F-Score
6
Modified C-Score
0
5-Years Price to Earnings
15.77
5-Years Price to Book
4.27
Earnings Yield
EBIT / Enterprise value
10.68%
PEG
Price / Earnings to growth ratio
0.61
Related Stocks
  Current Price   Chng %
Birlasoft R76.35 +3.25%
Cyient R460.50 -4.70%
Intellect Design Arena R256.00 -2.57%
KPIT Technologies R80.85 -3.35%
Majesco R507.40 -4.42%
Newgen Software Technologies R286.00 -1.21%
NIIT R95.30 -2.36%
Persistent Systems R574.70 -0.43%
Sonata Software R336.85 -1.55%
Vakrangee R32.20 -2.87%
As on Jul 22, 15:59