Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

Tata Elxsi

Sector: Technology | Industry: Computer Software
R 792.45 0.75  | 0.09% -20.54% 20.93 4,936.65
NSE Price: Nov 15, 15:57 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Nov 15, 15:57 792.45 0.75 0.09% 795.65 791.70 396,566 786.20 - 807.95
BSE Nov 15, 2019 792.70 0.00 0.00% 796.80 792.70 36,823 786.80 - 807.60
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue1,559.651,596.931,386.301,237.311,075.21 849.40772.10
Other Income48.5543.4644.8318.3511.86 10.4740.03
Total Income1,608.201,640.391,431.131,255.661,087.07 859.88812.13
Total Expenditure1,229.411,180.861,041.07963.72827.49 678.51659.60
Operating Profit378.80459.53390.06291.94259.58 181.37152.52
Interest2.681.040.800.760.63 0.662.55
PBDT376.12458.50389.26291.18258.95 180.71149.97
Depreciation34.3225.1025.3526.9222.60 24.7334.99
PBT & Exceptional Items341.80433.40363.91264.26236.34 155.98114.99
Exceptional Items0.00---- --
Profit before Tax341.80433.40363.91264.26236.34 155.98114.99
Provision for Tax105.92143.43123.8789.4781.53 53.0839.88
Profit after Tax235.89289.97240.04174.78154.81 102.9075.11
 
LiabilitiesR Cr
Share Capital62.2862.2862.2831.1431.14 31.1431.14
Total Reserves871.83880.48676.07526.53354.55 252.21203.68
Shareholder's Funds934.10942.75738.35557.67385.69 283.35234.82
Long Term Borrowings0.000.000.000.000.00 0.000.00
Other Non Current Liabilities83.2213.7818.8525.97148.10 95.5043.21
Current Liabilities171.85186.86187.69131.76265.52 211.26155.85
Total Debt*-0.000.000.000.00 0.000.00
Total Liabilities1,189.171,143.39944.89715.40799.32 590.11433.87
 
AssetsR Cr
Net Block151.19101.1994.28107.80106.97 98.4996.83
Non Current Investments----- 0.290.29
Other Non-Current Assets38.3134.2045.5541.07168.78 123.5284.55
Current Investments----- --
Cash and Bank504.68515.81394.34251.52182.45 132.8049.82
Other Current Assets494.99492.19410.72314.99341.11 235.02202.39
Net Current Assets827.82821.15617.38434.76258.05 156.5696.35
Miscellaneous Exp. Not Written Off----- --
Total Assets1,189.171,143.39944.89715.40799.32 590.11433.87
 
Cash FlowR Cr
From Operations-214.95197.06144.33121.06 143.39126.14
From Investing Activities--158.75-247.1537.57-28.91 -26.71-19.89
From Finance Activities--82.59-59.96-52.47-41.07 -32.14-78.55
Net Inflow/Outflow--26.38-110.05129.4351.09 84.5327.70
 
Key Ratios
Adjusted EPS (Rs)37.8846.5638.5428.0724.86 16.5212.06
Adjusted Book Value (Rs)149.99151.38118.5689.5561.93 45.5037.71
Dividend per Share (Rs)-13.5011.0016.0014.00 11.009.00
Cash Flow per Share (Rs)-34.5231.6446.3538.88 46.0540.51
Debt to Equity0.000.000.000.000.00 0.000.00
Current Ratio5.825.394.294.301.97 1.741.62
ROCE (%)-51.6856.2856.1970.84 60.4648.45
RONW (%)27.1034.5037.0437.0646.28 39.7235.21
Operating Margin (%)24.2928.7828.1423.5924.14 21.3519.75
Net Margin (%)14.6717.6816.7713.9214.24 11.979.25
Revenue Growth (%)3.5815.1912.0415.0826.58 10.0127.69
Net Profit Growth (%)-17.4520.8037.3312.9050.45 37.00257.83
EPS Growth (%)-17.4520.8037.3312.9050.45 37.00257.84
Book Value Growth (%)-27.6832.4044.5936.12 20.6722.40
 
Market Cues
Close Price (Rs)791.70963.10985.35732.45941.93 578.63272.48
High Price (Rs)1,056.001,490.901,123.251,032.501,201.50 742.50333.90
Low Price (Rs)592.25830.10641.18510.63487.50 235.5378.28
Market Cap (Rs Cr)4,936.655,998.776,135.164,555.995,855.69 3,606.271,695.16
Price / Earnings20.9320.6925.5626.0737.83 35.0522.57
Price / Book Value5.286.368.318.1715.18 12.737.22
Dividend Yield (%)1.701.401.121.090.74 0.951.65
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
35.08
Piotroski F-Score
6
Modified C-Score
0
5-Years Price to Earnings
20.93
5-Years Price to Book
5.28
Earnings Yield
EBIT / Enterprise value
7.79%
PEG
Price / Earnings to growth ratio
0.98
Related Stocks
  Current Price   Chng %
Accelya Solutions India R1,060.20 -3.53%
Birlasoft R65.95 -2.01%
Cyient R397.10 -0.65%
Intellect Design Arena R145.45 -0.07%
KPIT Technologies R94.30 +1.45%
Newgen Software Technologies R189.40 +1.86%
NIIT R102.50 -0.05%
Persistent Systems R652.65 -1.91%
Sonata Software R304.70 -0.46%
Vakrangee R38.50 -2.16%
As on Nov 15, 15:59