Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Super Sales India

Sector: Textiles | Industry: Cotton & Blended Yarn
R 280.00 -1.00  | -0.36% -50.78% 11.82 86.31
BSE Price: Sep 19, 16:01 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Sep 19, 16:01 280.00 -1.00 -0.36% 281.00 281.00 146 280.00 - 281.00
NSE Jan 28, 2015 296.00 -3.15 -1.05% 296.05 299.15 262 296.00 - 296.05
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue308.89295.51254.30232.86229.29 220.59218.04
Other Income6.985.872.554.306.68 5.205.50
Total Income315.87301.38256.85237.16235.96 225.80223.53
Total Expenditure282.84269.98216.29194.56190.30 184.44175.02
Operating Profit33.0331.4040.5642.6045.66 41.3548.52
Interest7.557.896.865.746.77 7.529.45
PBDT25.4823.5033.7036.8638.89 33.8439.07
Depreciation18.0817.7117.1816.5813.73 11.8119.36
PBT & Exceptional Items7.405.7916.5220.2825.16 22.0319.71
Exceptional Items0.00----0.65 -0.93-
Profit before Tax7.405.7916.5220.2824.51 21.1019.71
Provision for Tax0.09-0.162.315.717.11 5.292.82
Profit after Tax7.305.9514.2114.5717.39 15.8116.89
 
LiabilitiesR Cr
Share Capital3.073.073.073.073.07 3.073.07
Total Reserves266.67266.67276.21206.33118.25 102.4287.92
Shareholder's Funds269.75269.74279.28209.40121.32 105.4991.00
Long Term Borrowings0.000.000.000.000.00 2.5712.49
Other Non Current Liabilities10.3810.3812.8513.5711.72 12.6513.01
Current Liabilities111.84111.8487.9674.3570.50 84.8792.94
Total Debt*-85.5466.1955.1053.35 65.2281.00
Total Liabilities391.96391.96380.10297.33203.54 205.59209.43
 
AssetsR Cr
Net Block119.73119.73114.03110.79113.95 114.56108.32
Non Current Investments139.88139.88156.6086.370.87 1.681.68
Other Non-Current Assets9.759.757.8710.893.71 3.115.20
Current Investments----- --
Cash and Bank1.581.584.605.912.36 3.222.06
Other Current Assets121.02121.0296.9983.3682.66 83.0292.16
Net Current Assets10.7610.7613.6314.9214.51 1.371.29
Miscellaneous Exp. Not Written Off----- --
Total Assets391.96391.96380.10297.33203.54 205.59209.43
 
Cash FlowR Cr
From Operations-24.0231.8236.4128.04 42.7328.57
From Investing Activities--17.44-23.91-31.62-10.12 -15.32-0.66
From Finance Activities--7.79-6.88-6.25-18.78 -26.26-29.55
Net Inflow/Outflow--1.211.02-1.46-0.86 1.16-1.64
 
Key Ratios
Adjusted EPS (Rs)23.7819.3746.2647.4456.63 51.4854.98
Adjusted Book Value (Rs)883.06878.22909.28681.77395.00 343.46296.26
Dividend per Share (Rs)-2.502.502.502.50 2.502.50
Cash Flow per Share (Rs)-78.19103.58118.5391.28 139.1393.01
Debt to Equity0.000.320.240.260.44 0.620.89
Current Ratio1.101.101.151.201.21 1.021.01
ROCE (%)-3.917.6711.8518.11 16.7017.00
RONW (%)2.662.175.828.8115.34 16.0920.35
Operating Margin (%)10.6910.6215.9518.3019.91 18.7522.25
Net Margin (%)2.311.975.536.147.37 7.007.56
Revenue Growth (%)21.5516.209.211.563.94 1.1716.70
Net Profit Growth (%)-27.36-58.13-2.48-16.2210.00 -6.3760.41
EPS Growth (%)-27.35-58.13-2.48-16.2210.00 -6.3760.41
Book Value Growth (%)--3.4233.3772.6015.01 15.9321.32
 
Market Cues
Close Price (Rs)281.00411.80637.20584.95371.00 259.00390.00
High Price (Rs)579.00760.00835.00674.80518.00 460.00479.00
Low Price (Rs)240.05330.00504.00370.00260.00 221.60176.65
Market Cap (Rs Cr)86.31126.48195.72179.67113.95 79.55120.71
Price / Earnings11.8221.2613.7712.336.55 5.037.15
Price / Book Value0.320.470.700.860.94 0.751.33
Dividend Yield (%)0.890.610.390.430.67 0.970.64
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
2.32
Piotroski F-Score
5
Modified C-Score
1
5-Years Price to Earnings
11.82
5-Years Price to Book
0.32
Earnings Yield
EBIT / Enterprise value
8.78%
PEG
Price / Earnings to growth ratio
-0.94
Related Stocks
  Current Price   Chng %
Ambika Cotton Mills R908.20 -3.91%
Forbes & Company R1,657.05 -1.81%
Indo Count Inds. R50.10 +0.20%
KPR Mills R535.55 -1.90%
Nitin Spinners R51.85 -1.24%
Rajapalayam Mills R815.10 +1.00%
RSWM R119.20 +0.72%
Trident R58.20 -2.51%
Vardhman Holdings R1,576.25 -1.48%
Vardhman Textiles R940.60 -1.04%
As on Sep 19, 16:01