Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Sunil Agro Foods

Sector: FMCG | Industry: Bakery & Milling Prod.
R 20.55 -0.25  | -1.20% -59.31% 13.68 6.17
BSE Price: Sep 20, 2019 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Sep 20, 2019 20.55 -0.25 -1.20% 20.15 20.80 33 19.95 - 21.80
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue138.99134.94142.13132.70110.10 104.42135.86
Other Income1.251.520.920.961.10 1.060.73
Total Income140.24136.46143.05133.66111.20 105.48136.59
Total Expenditure135.03131.69138.25128.78108.21 101.89132.82
Operating Profit5.214.774.804.882.99 3.593.77
Interest2.262.332.792.421.53 1.601.48
PBDT2.962.442.012.461.46 1.992.29
Depreciation1.721.621.121.291.16 0.980.79
PBT & Exceptional Items1.230.830.881.170.29 1.011.50
Exceptional Items-0.05---- --
Profit before Tax1.180.830.881.170.29 1.011.50
Provision for Tax0.730.370.240.330.08 0.160.43
Profit after Tax0.450.450.640.840.22 0.841.07
 
LiabilitiesR Cr
Share Capital3.003.003.003.003.00 3.003.00
Total Reserves9.949.949.679.028.59 8.378.05
Shareholder's Funds12.9412.9412.6712.0311.59 11.3711.05
Long Term Borrowings3.193.194.043.503.16 0.991.24
Other Non Current Liabilities1.241.240.970.800.84 0.800.85
Current Liabilities29.1029.1028.4424.9521.32 19.5717.41
Total Debt*-26.7423.9222.4517.43 13.7713.83
Total Liabilities46.4746.4746.1341.2936.91 32.7430.54
 
AssetsR Cr
Net Block15.6815.6812.1010.2710.77 9.078.46
Non Current Investments0.240.240.240.240.34 0.510.56
Other Non-Current Assets1.791.794.305.324.31 3.702.96
Current Investments----- --
Cash and Bank0.190.190.811.671.20 0.640.31
Other Current Assets28.5728.5728.6823.7920.28 18.8218.25
Net Current Assets-0.34-0.341.050.500.17 -0.111.15
Miscellaneous Exp. Not Written Off----- --
Total Assets46.4746.4746.1341.2936.91 32.7430.54
 
Cash FlowR Cr
From Operations-1.611.74-0.653.42 5.320.70
From Investing Activities--2.01-0.91-2.03-3.85 -3.53-0.53
From Finance Activities-0.17-0.792.650.44 -1.82-0.24
Net Inflow/Outflow--0.220.04-0.030.02 -0.04-0.06
 
Key Ratios
Adjusted EPS (Rs)1.501.512.142.780.73 2.813.57
Adjusted Book Value (Rs)43.5943.1142.1940.0538.59 37.8736.80
Dividend per Share (Rs)-0.500.500.500.00 0.500.50
Cash Flow per Share (Rs)-5.375.78-2.1711.40 17.702.35
Debt to Equity0.252.071.891.871.50 1.211.25
Current Ratio0.990.991.041.021.01 0.991.07
ROCE (%)-8.2810.3311.326.75 10.4212.49
RONW (%)3.523.555.217.081.90 7.5310.04
Operating Margin (%)3.753.543.373.682.72 3.442.78
Net Margin (%)0.320.330.450.630.20 0.800.79
Revenue Growth (%)3.15-5.067.1120.535.44 -23.1527.16
Net Profit Growth (%)-32.89-29.28-23.08283.68-74.20 -21.27-0.91
EPS Growth (%)-32.88-29.28-23.08283.69-74.20 -21.27-0.91
Book Value Growth (%)-2.165.353.781.92 2.906.99
 
Market Cues
Close Price (Rs)20.5524.2061.0047.7552.80 -16.20
High Price (Rs)53.9073.00108.8079.9058.85 -20.00
Low Price (Rs)16.0023.0541.5027.9013.07 -9.93
Market Cap (Rs Cr)6.177.2718.3214.3415.86 5.104.86
Price / Earnings13.6815.9828.4817.1572.75 6.044.53
Price / Book Value0.470.561.451.191.37 0.450.44
Dividend Yield (%)2.432.070.821.050.00 2.943.09
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
3.63
Piotroski F-Score
5
Modified C-Score
3
5-Years Price to Earnings
13.28
5-Years Price to Book
0.46
Earnings Yield
EBIT / Enterprise value
10.57%
PEG
Price / Earnings to growth ratio
-0.83
Related Stocks
  Current Price   Chng %
Bambino Agro Inds. R134.20 +3.19%
Britannia Inds. R2,867.00 +9.35%
DFM Foods R247.20 +1.67%
Shah Foods R45.25 +4.99%
Spectrum Foods R39.90 -5.00%
Super Bakers (India) R12.12 +4.94%
As on Sep 20, 15:58