Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

Sukhjit Starch & Chemicals

Sector: FMCG | Industry: Starches
R 191.20 5.30  | 2.85% -9.18% 5.49 279.03
BSE Price: Nov 15, 2019 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Nov 15, 2019 191.20 5.30 2.85% 183.05 185.90 2,798 183.05 - 194.95
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue766.71740.85700.71651.71565.88 532.45507.41
Other Income5.102.304.932.282.55 2.071.50
Total Income771.81743.15705.64653.99568.43 534.51508.91
Total Expenditure678.02648.15637.20601.27505.36 468.96457.34
Operating Profit93.7995.0068.4352.7263.07 65.5551.57
Interest16.6916.2817.5412.8015.28 17.7716.65
PBDT77.1078.7250.9039.9347.79 47.7834.93
Depreciation12.7412.7414.7211.7912.11 13.2912.27
PBT & Exceptional Items64.3665.9836.1828.1435.68 34.4822.66
Exceptional Items0.00---- --
Profit before Tax64.3665.9836.1828.1435.68 34.4822.66
Provision for Tax13.5124.3013.159.1512.63 11.286.62
Profit after Tax50.8541.6823.0318.9923.05 23.2016.04
 
LiabilitiesR Cr
Share Capital14.7614.767.387.387.38 7.387.38
Total Reserves296.95274.23251.55234.52212.33 193.23173.89
Shareholder's Funds311.71288.99258.93241.90219.71 200.61181.27
Long Term Borrowings114.8787.7451.0147.0055.85 62.8472.31
Other Non Current Liabilities41.1150.8046.7339.7223.00 19.5715.22
Current Liabilities216.02147.19171.38112.66129.20 147.23146.70
Total Debt*-151.34153.38106.27129.00 165.02176.52
Total Liabilities683.71574.73528.05441.28427.76 430.25415.50
 
AssetsR Cr
Net Block210.31213.48210.91211.12221.40 217.67198.36
Non Current Investments49.0337.9638.7129.356.76 5.769.75
Other Non-Current Assets130.6770.1116.6813.5015.40 8.5814.66
Current Investments32.1475.7246.3832.0618.28 8.2810.77
Cash and Bank11.4610.817.587.2717.57 20.638.84
Other Current Assets250.10166.65207.80147.98148.35 169.33173.12
Net Current Assets77.68105.9990.3774.6555.01 51.0146.04
Miscellaneous Exp. Not Written Off----- --
Total Assets683.71574.73528.05441.28427.76 430.25415.50
 
Cash FlowR Cr
From Operations-126.8012.9739.8887.29 63.3534.19
From Investing Activities--94.10-38.00-28.71-30.84 -19.65-25.05
From Finance Activities--29.4625.34-21.47-59.52 -31.90-3.61
Net Inflow/Outflow-3.240.31-10.30-3.06 11.795.53
 
Key Ratios
Adjusted EPS (Rs)34.4528.2415.6012.8715.62 15.7210.87
Adjusted Book Value (Rs)211.19195.80175.43163.89148.86 135.92122.82
Dividend per Share (Rs)-7.506.505.005.00 5.003.50
Cash Flow per Share (Rs)-85.9117.5854.04118.28 85.8446.33
Debt to Equity0.370.520.590.440.59 0.820.97
Current Ratio1.361.721.531.661.43 1.351.31
ROCE (%)-19.3014.1311.7514.27 14.4511.46
RONW (%)17.5615.219.208.2310.97 12.159.18
Operating Margin (%)12.2312.829.778.0911.14 12.3110.16
Net Margin (%)6.595.613.262.904.06 4.343.15
Revenue Growth (%)5.815.737.5215.176.28 4.9321.18
Net Profit Growth (%)83.1181.0021.26-17.62-0.66 44.66-25.67
EPS Growth (%)83.1181.0021.26-17.62-0.66 44.66-25.67
Book Value Growth (%)-11.617.0410.109.53 10.667.74
 
Market Cues
Close Price (Rs)185.90256.25234.98149.48118.10 127.2098.98
High Price (Rs)289.85289.85288.75202.50140.00 162.50130.00
Low Price (Rs)168.80194.75140.63115.55108.75 100.0073.10
Market Cap (Rs Cr)279.03378.21346.81220.62174.31 187.74146.08
Price / Earnings5.499.0715.0611.627.56 8.099.11
Price / Book Value0.901.311.340.910.79 0.940.81
Dividend Yield (%)3.972.931.381.672.12 1.971.77
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
2.90
Piotroski F-Score
6
Modified C-Score
1
5-Years Price to Earnings
5.40
5-Years Price to Book
0.88
Earnings Yield
EBIT / Enterprise value
21.96%
PEG
Price / Earnings to growth ratio
0.26
Related Stocks
  Current Price   Chng %
Riddhi-Siddhi Gluco Biols R250.00 -2.72%
Sayaji Ind. R130.00 -2.26%
Tirupati Starch & Chemicals R21.85 -5.00%
Universal Starch-Chem Allied R29.80 +0.85%
As on Nov 15, 2019