Search

Sukhjit Starch & Chemicals

Sector: FMCG | Industry: Starches
R 214.15 -0.35  | -0.16% -1.46% 7.67 316.08
BSE Price: Jul 22, 2019 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Jul 22, 2019 214.15 -0.35 -0.16% 216.00 214.50 892 212.00 - 216.00
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13
Income StatementR Cr
Operating Revenue740.85700.71651.71565.88532.45 507.41418.72
Other Income2.304.932.282.552.07 1.501.39
Total Income743.15705.64653.99568.43534.51 508.91420.10
Total Expenditure648.15637.20601.27505.36468.96 457.34368.78
Operating Profit95.0068.4352.7263.0765.55 51.5751.33
Interest16.2817.5412.8015.2817.77 16.6514.12
PBDT78.7250.9039.9347.7947.78 34.9337.21
Depreciation12.7414.7211.7912.1113.29 12.278.85
PBT & Exceptional Items65.9836.1828.1435.6834.48 22.6628.35
Exceptional Items----- --
Profit before Tax65.9836.1828.1435.6834.48 22.6628.35
Provision for Tax24.3013.159.1512.6311.28 6.626.78
Profit after Tax41.6823.0318.9923.0523.20 16.0421.58
 
LiabilitiesR Cr
Share Capital14.767.387.387.387.38 7.387.38
Total Reserves274.23251.55234.52212.33193.23 173.89160.88
Shareholder's Funds288.99258.93241.90219.71200.61 181.27168.26
Long Term Borrowings87.7451.0147.0055.8562.84 72.3174.51
Other Non Current Liabilities50.8046.7339.7223.0019.57 15.2211.12
Current Liabilities147.19171.38112.66129.20147.23 146.70135.73
Total Debt*151.34153.38106.27129.00165.02 176.52159.84
Total Liabilities574.73528.05441.28427.76430.25 415.50389.61
 
AssetsR Cr
Net Block213.48210.91211.12221.40217.67 198.36180.07
Non Current Investments37.9638.7129.356.765.76 9.7511.25
Other Non-Current Assets70.1116.6813.5015.408.58 14.6618.61
Current Investments75.7246.3832.0618.288.28 10.779.52
Cash and Bank10.817.587.2717.5720.63 8.843.31
Other Current Assets166.65207.80147.98148.35169.33 173.12166.85
Net Current Assets105.9990.3774.6555.0151.01 46.0443.95
Miscellaneous Exp. Not Written Off----- --
Total Assets574.73528.05441.28427.76430.25 415.50389.61
 
Cash FlowR Cr
From Operations126.8012.9739.8887.2963.35 34.1915.39
From Investing Activities-94.10-38.00-28.71-30.84-19.65 -25.05-37.53
From Finance Activities-29.4625.34-21.47-59.52-31.90 -3.6123.88
Net Inflow/Outflow3.240.31-10.30-3.0611.79 5.531.74
 
Key Ratios
Adjusted EPS (Rs)28.2415.6012.8715.6215.72 10.8714.62
Adjusted Book Value (Rs)195.80175.43163.89148.86135.92 122.82114.00
Dividend per Share (Rs)7.506.505.005.005.00 3.505.00
Cash Flow per Share (Rs)85.9117.5854.04118.2885.84 46.3320.85
Debt to Equity0.520.590.440.590.82 0.970.95
Current Ratio1.721.531.661.431.35 1.311.32
ROCE (%)19.3014.1311.7514.2714.45 11.4614.45
RONW (%)15.219.208.2310.9712.15 9.1813.52
Operating Margin (%)12.829.778.0911.1412.31 10.1612.26
Net Margin (%)5.613.262.904.064.34 3.155.14
Revenue Growth (%)5.737.5215.176.284.93 21.1818.46
Net Profit Growth (%)81.0021.26-17.62-0.6644.66 -25.67-2.35
EPS Growth (%)81.0021.26-17.62-0.6644.66 -25.67-2.35
Book Value Growth (%)11.617.0410.109.5310.66 7.7411.43
 
Market Cues
Close Price (Rs)256.25234.98149.48118.10127.20 98.9890.00
High Price (Rs)289.85288.75202.50140.00162.50 130.00137.50
Low Price (Rs)194.75140.63115.55108.75100.00 73.1072.53
Market Cap (Rs Cr)378.21346.81220.62174.31187.74 146.08132.84
Price / Earnings9.0715.0611.627.568.09 9.116.16
Price / Book Value1.311.340.910.790.94 0.810.79
Dividend Yield (%)2.931.381.672.121.97 1.772.78
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
comments powered by Disqus
Essential checks
Altman Z-Score
2.93
Piotroski F-Score
6
Modified C-Score
1
5-Years Price to Earnings
7.68
5-Years Price to Book
1.12
Earnings Yield
EBIT / Enterprise value
19.95%
PEG
Price / Earnings to growth ratio
0.36
Related Stocks
  Current Price   Chng %
Riddhi-Siddhi Gluco Biols R261.85 +4.99%
Sayaji Ind. R170.90 -4.98%
Tirupati Starch & Chemicals R32.85 +4.12%
Universal Starch-Chem Allied R46.50 +2.99%
As on Jul 22, 2019