Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

Sukhjit Starch & Chemicals

Sector: FMCG | Industry: Starches
R 191.20 5.30  | 2.85% -9.18% 5.55 282.20
BSE Price: Nov 15, 2019 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Nov 15, 2019 191.20 5.30 2.85% 183.05 185.90 2,798 183.05 - 194.95
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue-741.11701.11652.14566.40 533.14508.37
Other Income-3.305.492.272.55 2.073.43
Total Income-744.42706.59654.42568.95 535.20511.80
Total Expenditure-649.58638.48602.26506.48 469.81459.51
Operating Profit-94.8468.1252.1562.47 65.3952.29
Interest-16.3217.5612.8015.25 17.7716.60
PBDT-78.5250.5639.3647.23 47.6135.70
Depreciation-12.8814.7511.9012.23 13.4112.36
PBT & Exceptional Items-65.6435.8227.4635.00 34.2023.33
Exceptional Items----- --
Profit before Tax-65.6435.8227.4635.00 34.2023.33
Provision for Tax-24.4513.159.1012.54 11.287.49
Profit after Tax-41.1822.6718.3622.46 22.9215.85
Minority Interest----0.00 -0.000.00
Share of Associate----- --
Consolidated Profit-41.1822.6718.3622.47 22.9215.85
 
LiabilitiesR Cr
Share Capital14.7614.767.387.387.38 7.387.38
Total Reserves290.91268.08245.89229.22207.66 189.14168.66
Shareholder's Funds305.67282.84253.27236.60215.04 196.52176.04
Minority Interest-0.000.000.010.01 0.010.09
Long Term Borrowings154.87122.7453.0147.0055.85 62.8471.81
Other Non Current Liabilities78.2278.7361.2539.6122.95 19.6315.25
Current Liabilities218.51150.17171.58112.75129.28 147.31146.78
Total Debt*-186.34155.38106.27129.00 165.02176.02
Total Liabilities757.27634.48539.12435.95423.14 426.30409.97
 
AssetsR Cr
Net Block219.39222.86211.14211.34222.16 218.54199.84
Non Current Investments21.8021.8122.4924.181.15 1.152.65
Other Non-Current Assets215.84130.4034.7613.7215.54 8.6114.59
Current Investments32.1475.7246.3832.0618.28 8.2810.91
Cash and Bank16.6515.9017.897.3117.64 20.708.95
Other Current Assets251.45167.79206.45147.34148.36 169.02172.89
Net Current Assets81.73109.2599.1473.9755.00 50.6845.97
Miscellaneous Exp. Not Written Off----- --
Total Assets757.27634.48539.12435.95423.14 426.30409.97
 
Cash FlowR Cr
From Operations-125.8411.1640.0986.15 65.1530.95
From Investing Activities--145.56-43.04-29.46-29.72 -22.00-21.78
From Finance Activities-17.7342.46-20.97-59.48 -31.40-3.61
Net Inflow/Outflow--1.9910.58-10.33-3.05 11.755.56
 
Key Ratios
Adjusted EPS (Rs)27.9027.9015.3612.4415.22 15.5310.74
Adjusted Book Value (Rs)207.10191.63171.60160.30145.70 133.15119.27
Dividend per Share (Rs)-7.506.505.005.00 5.003.50
Cash Flow per Share (Rs)-85.2615.1354.33116.73 88.2841.94
Debt to Equity0.510.660.610.450.60 0.841.00
Current Ratio1.371.731.581.661.43 1.341.31
ROCE (%)-18.6714.2011.7214.24 14.5711.84
RONW (%)-15.369.258.1310.92 12.309.34
Operating Margin (%)-12.809.728.0011.03 12.2610.29
Net Margin (%)-5.533.212.813.95 4.283.10
Revenue Growth (%)-5.717.5115.146.24 4.8720.39
Net Profit Growth (%)-81.6923.47-18.28-1.97 44.58-23.80
EPS Growth (%)-81.6923.47-18.29-1.95 44.58-23.80
Book Value Growth (%)-11.677.0510.029.43 11.637.86
 
Market Cues
Close Price (Rs)191.20256.25234.98149.48118.10 127.2098.98
High Price (Rs)289.85289.85288.75202.50140.00 162.50130.00
Low Price (Rs)168.80194.75140.63115.55108.75 100.0073.10
Market Cap (Rs Cr)282.20378.21346.81220.62174.31 187.74146.08
Price / Earnings6.859.1815.3012.027.76 8.199.22
Price / Book Value0.921.341.370.930.81 0.960.83
Dividend Yield (%)3.922.931.381.672.12 1.971.77
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
2.90
Piotroski F-Score
6
Modified C-Score
1
5-Years Price to Earnings
5.40
5-Years Price to Book
0.88
Earnings Yield
EBIT / Enterprise value
21.96%
PEG
Price / Earnings to growth ratio
0.26
Related Stocks
  Current Price   Chng %
Riddhi-Siddhi Gluco Biols R250.00 -2.72%
Sayaji Ind. R130.00 -2.26%
Tirupati Starch & Chemicals R21.85 -5.00%
Universal Starch-Chem Allied R29.80 +0.85%
As on Nov 15, 2019