Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Sukhjit Starch & Chemicals

Sector: FMCG | Industry: Starches
R 192.50 6.50  | 3.49% -17.00% 6.42 284.12
BSE Price: Aug 23, 2019 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Aug 23, 2019 192.50 6.50 3.49% 188.90 186.00 7,777 173.70 - 195.00
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13
Income StatementR Cr
Operating Revenue741.11701.11652.14566.40533.14 508.37422.26
Other Income3.305.492.272.552.07 3.431.30
Total Income744.42706.59654.42568.95535.20 511.80423.57
Total Expenditure649.58638.48602.26506.48469.81 459.51373.20
Operating Profit94.8468.1252.1562.4765.39 52.2950.37
Interest16.3217.5612.8015.2517.77 16.6014.10
PBDT78.5250.5639.3647.2347.61 35.7036.27
Depreciation12.8814.7511.9012.2313.41 12.369.01
PBT & Exceptional Items65.6435.8227.4635.0034.20 23.3327.26
Exceptional Items----- --
Profit before Tax65.6435.8227.4635.0034.20 23.3327.26
Provision for Tax24.4513.159.1012.5411.28 7.496.46
Profit after Tax41.1822.6718.3622.4622.92 15.8520.80
Minority Interest---0.00-0.00 0.000.00
Share of Associate----- --
Consolidated Profit41.1822.6718.3622.4722.92 15.8520.80
 
LiabilitiesR Cr
Share Capital14.767.387.387.387.38 7.387.38
Total Reserves268.08245.89229.22207.66189.14 168.66155.83
Shareholder's Funds282.84253.27236.60215.04196.52 176.04163.21
Minority Interest0.000.000.010.010.01 0.090.09
Long Term Borrowings122.7453.0147.0055.8562.84 71.8174.05
Other Non Current Liabilities78.7361.2539.6122.9519.63 15.2510.28
Current Liabilities150.17171.58112.75129.28147.31 146.78135.85
Total Debt*186.34155.38106.27129.00165.02 176.02159.38
Total Liabilities634.48539.12435.95423.14426.30 409.97383.49
 
AssetsR Cr
Net Block222.86211.14211.34222.16218.54 199.84182.97
Non Current Investments21.8122.4924.181.151.15 2.654.16
Other Non-Current Assets130.4034.7613.7215.548.61 14.5918.65
Current Investments75.7246.3832.0618.288.28 10.919.66
Cash and Bank15.9017.897.3117.6420.70 8.953.38
Other Current Assets167.79206.45147.34148.36169.02 172.89164.52
Net Current Assets109.2599.1473.9755.0050.68 45.9741.72
Miscellaneous Exp. Not Written Off----- --
Total Assets634.48539.12435.95423.14426.30 409.97383.49
 
Cash FlowR Cr
From Operations125.8411.1640.0986.1565.15 30.9515.98
From Investing Activities-145.56-43.04-29.46-29.72-22.00 -21.78-37.70
From Finance Activities17.7342.46-20.97-59.48-31.40 -3.6123.39
Net Inflow/Outflow-1.9910.58-10.33-3.0511.75 5.561.67
 
Key Ratios
Adjusted EPS (Rs)27.9015.3612.4415.2215.53 10.7414.09
Adjusted Book Value (Rs)191.63171.60160.30145.70133.15 119.27110.58
Dividend per Share (Rs)7.506.505.005.005.00 3.505.00
Cash Flow per Share (Rs)85.2615.1354.33116.7388.28 41.9421.66
Debt to Equity0.660.610.450.600.84 1.000.98
Current Ratio1.731.581.661.431.34 1.311.31
ROCE (%)18.6714.2011.7214.2414.57 11.8414.31
RONW (%)15.369.258.1310.9212.30 9.3413.42
Operating Margin (%)12.809.728.0011.0312.26 10.2911.93
Net Margin (%)5.533.212.813.954.28 3.104.91
Revenue Growth (%)5.717.5115.146.244.87 20.3917.76
Net Profit Growth (%)81.6923.47-18.28-1.9744.58 -23.80-0.15
EPS Growth (%)81.6923.47-18.29-1.9544.58 -23.80-0.25
Book Value Growth (%)11.677.0510.029.4311.63 7.8611.24
 
Market Cues
Close Price (Rs)256.25234.98149.48118.10127.20 98.9890.00
High Price (Rs)289.85288.75202.50140.00162.50 130.00137.50
Low Price (Rs)194.75140.63115.55108.75100.00 73.1072.53
Market Cap (Rs Cr)378.21346.81220.62174.31187.74 146.08132.84
Price / Earnings9.1815.3012.027.768.19 9.226.39
Price / Book Value1.341.370.930.810.96 0.830.81
Dividend Yield (%)2.931.381.672.121.97 1.772.78
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
2.92
Piotroski F-Score
6
Modified C-Score
1
5-Years Price to Earnings
6.42
5-Years Price to Book
0.95
Earnings Yield
EBIT / Enterprise value
22.62%
PEG
Price / Earnings to growth ratio
0.33
Related Stocks
  Current Price   Chng %
Riddhi-Siddhi Gluco Biols R232.00 +1.75%
Sayaji Ind. R130.00 +0.19%
Tirupati Starch & Chemicals R28.10 +4.85%
Universal Starch-Chem Allied R34.30 -4.99%
As on Aug 23, 2019