Search

Sukhjit Starch & Chemicals

Sector: FMCG | Industry: Starches
R 226.45 -6.55  | -2.81% -1.66% 8.12 334.23
BSE Price: Jun 18, 2019 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Jun 18, 2019 226.45 -6.55 -2.81% 230.00 233.00 1,176 223.05 - 233.00
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12
Income StatementR Cr
Operating Revenue701.11652.14566.40533.14508.37 422.26358.58
Other Income5.492.272.552.073.43 1.301.49
Total Income706.59654.42568.95535.20511.80 423.57360.07
Total Expenditure638.48602.26506.48469.81459.51 373.20315.03
Operating Profit68.1252.1562.4765.3952.29 50.3745.04
Interest17.5612.8015.2517.7716.60 14.1011.33
PBDT50.5639.3647.2347.6135.70 36.2733.71
Depreciation14.7511.9012.2313.4112.36 9.017.56
PBT & Exceptional Items35.8227.4635.0034.2023.33 27.2626.14
Exceptional Items----- --
Profit before Tax35.8227.4635.0034.2023.33 27.2626.14
Provision for Tax13.159.1012.5411.287.49 6.465.31
Profit after Tax22.6718.3622.4622.9215.85 20.8020.83
Minority Interest--0.00-0.000.00 0.000.02
Share of Associate----- --
Consolidated Profit22.6718.3622.4722.9215.85 20.8020.85
 
LiabilitiesR Cr
Share Capital7.387.387.387.387.38 7.387.38
Total Reserves261.29229.22207.66189.14168.66 155.83139.35
Shareholder's Funds268.67236.60215.04196.52176.04 163.21146.72
Minority Interest0.000.010.010.010.09 0.090.10
Long Term Borrowings53.0147.0055.8562.8471.81 74.0546.08
Other Non Current Liabilities45.8539.6122.9519.6315.25 10.2817.07
Current Liabilities171.58112.75129.28147.31146.78 135.85106.49
Total Debt*155.38106.27129.00165.02176.02 159.38108.79
Total Liabilities539.12435.95423.14426.30409.97 383.49316.47
 
AssetsR Cr
Net Block211.14211.34222.16218.54199.84 182.97117.05
Non Current Investments22.4924.181.151.152.65 4.163.16
Other Non-Current Assets32.8013.7215.548.6114.59 18.6555.33
Current Investments46.3832.0618.288.2810.91 9.6610.77
Cash and Bank17.897.3117.6420.708.95 3.381.71
Other Current Assets208.41147.34148.36169.02172.89 164.52128.31
Net Current Assets101.1073.9755.0050.6845.97 41.7234.30
Miscellaneous Exp. Not Written Off----- --
Total Assets539.12435.95423.14426.30409.97 383.49316.47
 
Cash FlowR Cr
From Operations10.0940.0986.1565.1530.95 15.9837.71
From Investing Activities-41.97-29.46-29.72-22.00-21.78 -37.70-53.84
From Finance Activities42.46-20.97-59.48-31.40-3.61 23.3912.55
Net Inflow/Outflow10.58-10.33-3.0511.755.56 1.67-3.58
 
Key Ratios
Adjusted EPS (Rs)15.3612.4415.2215.5310.74 14.0914.13
Adjusted Book Value (Rs)182.03160.30145.70133.15119.27 110.5899.41
Dividend per Share (Rs)6.505.005.005.003.50 5.004.50
Cash Flow per Share (Rs)13.6754.33116.7388.2841.94 21.6651.10
Debt to Equity0.580.450.600.841.00 0.980.74
Current Ratio1.591.661.431.341.31 1.311.32
ROCE (%)13.9211.7214.2414.5711.84 14.3116.00
RONW (%)8.978.1310.9212.309.34 13.4215.07
Operating Margin (%)9.728.0011.0312.2610.29 11.9312.56
Net Margin (%)3.212.813.954.283.10 4.915.79
Revenue Growth (%)7.5115.146.244.8720.39 17.764.04
Net Profit Growth (%)23.47-18.28-1.9744.58-23.80 -0.15-44.89
EPS Growth (%)23.47-18.29-1.9544.58-23.80 -0.25-44.87
Book Value Growth (%)13.5610.029.4311.637.86 11.2413.10
 
Market Cues
Close Price (Rs)234.98149.48118.10127.2098.98 90.0087.73
High Price (Rs)288.75202.50140.00162.50130.00 137.50182.45
Low Price (Rs)140.63115.55108.75100.0073.10 72.5377.25
Market Cap (Rs Cr)346.81220.62174.31187.74146.08 132.84129.48
Price / Earnings15.3012.027.768.199.22 6.396.21
Price / Book Value1.290.930.810.960.83 0.810.88
Dividend Yield (%)1.381.672.121.971.77 2.782.56
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
comments powered by Disqus
Essential checks
Altman Z-Score
3.27
Piotroski F-Score
5
Modified C-Score
5
5-Years Price to Earnings
8.12
5-Years Price to Book
1.21
Earnings Yield
EBIT / Enterprise value
12.55%
PEG
Price / Earnings to growth ratio
4.68
Related Stocks
  Current Price   Chng %
Riddhi-Siddhi Gluco Biols R270.00 -0.07%
Sayaji Ind. R183.20 -4.98%
Tirupati Starch & Chemicals R29.40 -4.85%
Universal Starch-Chem Allied R31.95 +1.11%
As on Jun 18, 2019