Search

Srinivasa Hatcheries

Sector: FMCG | Industry: Poultry & meat prod.
R 128.60 0.10  | 0.08% 74.14% 9.72 124.68
BSE Price: Jun 08, 2015 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Jun 08, 2015 128.60 0.10 0.08% 128.00 128.50 6,209 128.00 - 130.00
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Mar-10
Income StatementR Cr
Operating Revenue199.12185.82143.82139.01130.72 143.30122.04
Other Income3.923.293.604.306.43 4.331.61
Total Income203.04189.11147.42143.31137.15 147.64123.65
Total Expenditure187.88176.70132.42136.52116.33 115.13101.55
Operating Profit15.1512.4115.006.7920.82 32.5122.10
Interest2.853.472.331.641.50 0.000.01
PBDT12.308.9412.675.1519.32 32.5122.09
Depreciation6.706.464.814.905.08 3.773.31
PBT & Exceptional Items5.602.487.860.2614.24 28.7418.78
Exceptional Items9.97-1.50-1.97- --
Profit before Tax15.570.987.862.2314.24 28.7418.78
Provision for Tax2.750.502.460.734.46 9.236.41
Profit after Tax12.820.485.411.509.79 19.5112.37
 
LiabilitiesR Cr
Share Capital9.709.709.709.709.70 9.704.85
Total Reserves96.9684.1385.0381.3181.50 73.9762.12
Shareholder's Funds106.6693.8394.7391.0191.20 83.6766.98
Long Term Borrowings11.9917.3610.495.348.02 8.850.00
Other Non Current Liabilities8.759.8210.4110.337.37 3.342.34
Current Liabilities38.7427.5234.9639.0426.02 31.0925.49
Total Debt*25.3924.7821.1119.7010.84 10.640.00
Total Liabilities166.14148.55150.60145.72132.61 126.9594.80
 
AssetsR Cr
Net Block84.8286.0078.2771.9164.71 44.8740.84
Non Current Investments7.948.588.498.9810.07 17.3714.06
Other Non-Current Assets26.764.2027.9423.7721.41 19.453.05
Current Investments0.0515.680.551.512.65 7.439.04
Cash and Bank1.041.671.422.821.25 3.863.73
Other Current Assets45.5232.4233.9236.7432.52 33.9824.09
Net Current Assets7.8922.240.932.0310.39 14.1711.37
Miscellaneous Exp. Not Written Off----- --
Total Assets166.14148.55150.60145.72132.61 126.9594.80
 
Cash FlowR Cr
From Operations4.307.948.184.2322.99 20.0923.34
From Investing Activities-2.60-6.38-6.96-7.57-21.67 -27.79-20.45
From Finance Activities-2.29-1.33-2.584.97-4.05 7.81-1.15
Net Inflow/Outflow-0.600.24-1.361.63-2.72 0.111.74
 
Key Ratios
Adjusted EPS (Rs)13.230.495.581.5510.09 20.1212.76
Adjusted Book Value (Rs)110.0096.7897.7093.8694.06 86.2969.07
Dividend per Share (Rs)0.000.001.501.502.00 2.502.50
Cash Flow per Share (Rs)4.438.198.444.3623.71 20.7248.14
Debt to Equity0.240.260.220.220.12 0.130.00
Current Ratio1.201.811.031.051.40 1.461.45
ROCE (%)14.703.809.003.6416.03 35.6430.21
RONW (%)12.790.515.821.6511.19 25.9019.89
Operating Margin (%)7.616.6810.434.8915.93 22.6918.11
Net Margin (%)6.320.253.671.057.14 13.2110.01
Revenue Growth (%)7.1629.203.466.34-8.78 17.4245.57
Net Profit Growth (%)2,577.29-91.14260.61-84.68-49.83 57.691,247.49
EPS Growth (%)2,577.29-91.14260.61-84.68-49.83 57.691,247.49
Book Value Growth (%)13.67-0.944.08-0.219.01 24.9216.66
 
Market Cues
Close Price (Rs)-125.5051.0055.6067.80 111.9077.90
High Price (Rs)-132.9064.5574.00124.00 170.0086.50
Low Price (Rs)-48.5543.0550.0066.00 68.1022.75
Market Cap (Rs Cr)0.00121.6849.4553.9165.74 108.4975.53
Price / Earnings0.00254.039.1435.956.72 5.566.11
Price / Book Value0.001.300.520.590.72 1.301.13
Dividend Yield (%)-0.002.942.702.95 2.231.60
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
comments powered by Disqus
Essential checks
Altman Z-Score
3.70
Piotroski F-Score
7
Modified C-Score
3