Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

SVOGL Oil Gas and Energy

Sector: Energy | Industry: Offshore Drilling
R 2.20 0.05  | 2.33% -42.56% - 28.24
BSE Price: Jun 19, 2017 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Jun 19, 2017 2.20 0.05 2.33% 2.06 2.15 7,546 2.06 - 2.25
NSE Sep 26, 2016 4.55 -0.20 -4.21% 4.65 4.75 54,108 4.55 - 4.65
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE FREE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Mar-10
Income StatementR Cr
Operating Revenue168.51204.86341.351,239.511,484.03 1,461.951,252.01
Other Income66.1550.3726.2312.8032.25 12.345.16
Total Income234.66255.24367.571,252.311,516.28 1,474.291,257.17
Total Expenditure260.09320.04550.94680.71795.13 779.68697.77
Operating Profit-25.42-64.80-183.36571.59721.16 694.60559.40
Interest440.90419.91436.86322.12306.62 260.02192.04
PBDT-466.33-484.71-620.22249.47414.54 434.58367.35
Depreciation353.04328.70228.33184.31167.05 162.78107.16
PBT & Exceptional Items-819.36-813.40-848.5565.16247.49 271.80260.19
Exceptional Items0.36---0.01 0.86-
Profit before Tax-819.00-813.40-848.5565.16247.50 272.66260.19
Provision for Tax95.88-12.97-158.2442.7338.20 46.3161.08
Profit after Tax-914.88-800.43-690.3222.42209.30 226.34199.11
Minority Interest0.000.000.000.000.00 -0.00
Share of Associate----- --
Consolidated Profit-914.88-800.43-690.3222.43209.30 226.34199.12
 
LiabilitiesR Cr
Share Capital51.4446.3646.3646.3646.36 46.3646.36
Total Reserves-560.85-132.36711.901,429.051,490.55 1,372.221,157.30
Shareholder's Funds-335.2739.65758.261,475.411,536.91 1,418.581,203.66
Minority Interest0.010.010.020.020.02 0.020.02
Long Term Borrowings3,862.513,563.113,634.412,753.822,058.38 2,389.272,373.71
Other Non Current Liabilities17.6217.4730.95183.41175.66 135.9897.44
Current Liabilities1,552.491,631.221,260.691,640.701,495.04 994.14404.25
Total Debt*-4,548.184,185.413,576.152,993.20 2,953.512,373.71
Total Liabilities5,097.385,251.465,684.326,053.355,266.00 4,937.984,079.08
 
AssetsR Cr
Net Block3,451.563,512.763,818.043,538.452,882.86 2,993.112,619.91
Non Current Investments56.5556.5557.5257.521.52 1.521.52
Other Non-Current Assets204.76269.40255.72854.97850.66 256.55517.36
Current Investments----- --
Cash and Bank31.3151.9792.83116.02162.43 325.2360.01
Other Current Assets1,353.201,360.781,460.211,486.401,368.53 1,361.57863.56
Net Current Assets-167.98-218.48292.34-38.2835.92 692.67519.31
Miscellaneous Exp. Not Written Off----- -16.72
Total Assets5,097.385,251.465,684.326,053.355,266.00 4,937.984,079.08
 
Cash FlowR Cr
From Operations--101.45-999.39190.94543.74 -279.65243.80
From Investing Activities--35.15-29.17-1,029.21-412.35 -44.49-673.10
From Finance Activities-95.741,005.37791.86-294.19 589.36385.94
Net Inflow/Outflow--40.86-23.19-46.41-162.80 265.23-43.36
 
Key Ratios
Adjusted EPS (Rs)-71.27-172.65-148.904.8445.15 48.8242.95
Adjusted Book Value (Rs)-4.08-18.55163.56318.25331.51 305.99256.02
Dividend per Share (Rs)-0.000.000.001.00 2.001.00
Cash Flow per Share (Rs)--21.88-215.5741.19117.29 -60.3252.59
Debt to Equity-11.52-52.895.522.421.95 2.082.00
Current Ratio0.890.871.230.981.02 1.702.28
ROCE (%)--8.26-8.248.0812.45 13.4313.87
RONW (%)-2,091.21-238.13-61.811.4914.16 17.3719.54
Operating Margin (%)-15.09-31.63-53.7246.1148.59 47.5144.68
Net Margin (%)-389.87-313.60-187.801.7913.80 15.3515.84
Revenue Growth (%)-18.61-39.98-72.46-16.481.51 16.7743.70
Net Profit Growth (%)-45.73-15.95-3,178.41-89.29-7.53 13.683.32
EPS Growth (%)-21.82-15.95-3,178.33-89.29-7.53 13.67-2.16
Book Value Growth (%)--111.34-48.61-4.008.34 19.5239.53
 
Market Cues
Close Price (Rs)-7.5511.7539.25174.85 293.10434.80
High Price (Rs)-25.0045.40185.00340.00 496.00442.00
Low Price (Rs)-5.708.7035.70161.05 235.5095.00
Market Cap (Rs Cr)28.2434.9654.52181.96808.76 1,361.612,003.93
Price / Earnings0.000.000.008.113.86 6.0210.06
Price / Book Value-0.54-0.410.070.120.53 0.961.69
Dividend Yield (%)0.000.000.000.000.57 0.680.23
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
-0.29
Piotroski F-Score
4
Modified C-Score
4
1-Year Price to Earnings
Not available
1-Year Price to Book
-0.54
Earnings Yield
EBIT / Enterprise value
-8.36%
PEG
Price / Earnings to growth ratio
Not available