Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Schablona India

Sector: Construction | Industry: Ceramic tiles
R 13.86 0.65  | 4.92% - - 4.38
BSE Price: Sep 09, 2019 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Sep 09, 2019 13.86 0.65 4.92% 13.86 13.21 4 13.86 - 13.86
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue4.038.5823.2621.7423.19 43.9439.50
Other Income1.501.450.020.040.13 0.090.08
Total Income5.5310.0323.2721.7823.32 44.0339.58
Total Expenditure8.4713.2625.5726.0627.33 46.4439.54
Operating Profit-2.94-3.24-2.29-4.28-4.02 -2.420.04
Interest1.041.021.111.141.18 1.090.94
PBDT-3.98-4.26-3.41-5.42-5.20 -3.51-0.90
Depreciation0.470.490.530.500.50 0.520.63
PBT & Exceptional Items-4.45-4.74-3.93-5.92-5.70 -4.03-1.52
Exceptional Items0.00--0.01-0.04 -0.01-0.06
Profit before Tax-4.45-4.74-3.93-5.92-5.75 -4.04-1.59
Provision for Tax0.080.081.12--0.02 -0.58-0.71
Profit after Tax-4.53-4.82-5.05-5.92-5.72 -3.45-0.88
 
LiabilitiesR Cr
Share Capital1.261.261.261.261.26 1.261.26
Total Reserves-20.16-20.16-15.17-10.14-4.23 1.495.26
Shareholder's Funds-18.90-18.90-13.91-8.88-2.97 2.756.52
Long Term Borrowings0.070.070.220.190.05 0.050.21
Other Non Current Liabilities1.581.582.732.312.20 2.462.37
Current Liabilities25.4925.4930.9425.2818.99 20.5615.97
Total Debt*-10.997.867.577.09 7.425.64
Total Liabilities8.248.2419.9818.9118.27 25.8225.07
 
AssetsR Cr
Net Block2.702.703.764.124.31 4.825.63
Non Current Investments----- --
Other Non-Current Assets0.140.140.241.271.28 1.220.65
Current Investments----- --
Cash and Bank0.320.320.230.490.21 0.800.44
Other Current Assets5.085.0815.7613.0212.47 18.9818.37
Net Current Assets-20.09-20.09-14.96-11.77-6.31 -0.792.83
Miscellaneous Exp. Not Written Off----- --
Total Assets8.248.2419.9818.9118.27 25.8225.07
 
Cash FlowR Cr
From Operations--2.310.420.530.88 -0.370.26
From Investing Activities-0.30-0.14-0.29-0.01 0.01-0.07
From Finance Activities-2.12-0.28-0.31-1.46 0.72-0.54
Net Inflow/Outflow-0.11-0.01-0.07-0.59 0.36-0.35
 
Key Ratios
Adjusted EPS (Rs)-14.35-15.26-15.99-18.73-18.11 -10.93-2.78
Adjusted Book Value (Rs)-62.28-59.82-44.03-28.11-9.39 8.7120.65
Dividend per Share (Rs)-0.000.000.000.00 0.000.00
Cash Flow per Share (Rs)--7.321.321.692.78 -1.170.83
Debt to Equity-0.00-0.58-0.57-0.85-2.39 2.700.86
Current Ratio0.210.210.520.530.67 0.961.18
ROCE (%)-0.000.00-339.36-63.87 -26.36-5.23
RONW (%)27.630.000.000.000.00 -74.45-12.59
Operating Margin (%)-72.98-37.75-9.86-19.71-17.33 -5.500.11
Net Margin (%)-82.00-48.09-21.71-27.17-24.54 -7.84-2.21
Revenue Growth (%)-83.12-63.126.99-6.26-47.23 11.233.69
Net Profit Growth (%)9.104.5814.61-3.43-65.67 -293.83-1.58
EPS Growth (%)9.104.5814.61-3.43-65.67 -293.83-1.57
Book Value Growth (%)--35.88-56.64-199.19-207.83 -57.80-11.85
 
Market Cues
Close Price (Rs)---22.40- 11.00-
High Price (Rs)---25.75- 24.50-
Low Price (Rs)---9.76- 9.22-
Market Cap (Rs Cr)4.383.157.587.085.80 3.483.79
Price / Earnings0.000.000.000.000.00 0.000.00
Price / Book Value-0.22-0.17-0.55-0.80-1.95 1.260.58
Dividend Yield (%)0.000.000.000.000.00 0.000.00
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
-7.13
Piotroski F-Score
3
Modified C-Score
3
5-Years Price to Earnings
Not applicable
5-Years Price to Book
-0.22
Earnings Yield
EBIT / Enterprise value
-22.67%
PEG
Price / Earnings to growth ratio
Not available
Related Stocks
  Current Price   Chng %
Asian Granito India R238.35 +0.21%
Cera Sanitaryware R2,542.20 -1.22%
Euro Ceramics R0.55 +10.00%
HSIL R44.85 -2.39%
Murudeshwar Ceramics R15.90 -0.93%
Nitco R28.75 +3.79%
Orient Bell R128.85 -4.13%
Regency Ceramics R1.59 +1.27%
Restile Ceramics R3.41 +4.92%
Somany Ceramics R201.85 -1.73%
As on Sep 19, 15:59