Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Praj Industries

Sector: Engineering | Industry: Industrial Machinery
R 116.35 2.45  | 2.15% 12.47% 28.94 2,126.83
NSE Price: Sep 20, 15:59 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Sep 20, 15:59 116.35 2.45 2.15% 114.50 113.90 1,913,270 111.10 - 120.80
BSE Sep 20, 2019 116.30 2.25 1.97% 115.20 114.05 246,924 111.25 - 120.85
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue1,161.111,076.16963.62812.091,078.87 995.10932.47
Other Income39.0932.3630.2422.2818.36 41.9123.01
Total Income1,200.201,108.51993.86834.371,097.23 1,037.01955.48
Total Expenditure1,082.77996.87915.61743.41964.77 910.34853.33
Operating Profit117.43111.6478.2590.96132.46 126.68102.15
Interest1.330.761.141.312.03 2.471.44
PBDT116.10110.8877.1189.65130.43 124.21100.71
Depreciation22.7022.9524.0922.1225.03 37.8323.76
PBT & Exceptional Items93.4087.9353.0167.53105.41 86.3876.95
Exceptional Items0.00---- --
Profit before Tax93.4087.9353.0167.53105.41 86.3876.95
Provision for Tax19.9019.7213.5322.9322.94 8.1520.44
Profit after Tax73.5068.2139.4944.6082.47 78.2356.50
Minority Interest0.00-0.000.000.00-0.01 -1.96-1.88
Share of Associate0.00---- --
Consolidated Profit73.5068.2039.4944.6082.46 76.2754.63
 
LiabilitiesR Cr
Share Capital36.5336.5336.1935.8935.60 35.4935.49
Total Reserves708.49705.93685.85669.93613.82 586.67547.03
Shareholder's Funds745.02745.02726.14709.64655.29 622.16582.52
Minority Interest0.660.660.660.280.28 14.8421.40
Long Term Borrowings0.000.000.040.080.12 0.210.15
Other Non Current Liabilities15.8815.8815.9215.7813.02 12.0617.55
Current Liabilities485.41485.41390.60461.64488.05 494.43664.14
Total Debt*-0.046.024.3816.07 17.2721.33
Total Liabilities1,246.971,246.961,133.361,187.411,156.76 1,143.691,285.75
 
AssetsR Cr
Net Block213.71276.33283.43256.16272.33 301.89322.55
Non Current Investments58.5158.5123.7013.7023.71 10.025.01
Other Non-Current Assets114.0451.4336.1482.2441.58 16.9924.03
Current Investments165.70165.70190.86134.33121.65 147.9386.02
Cash and Bank87.9687.9680.2573.5781.85 99.9557.24
Other Current Assets607.05607.04518.98627.41615.64 566.92790.91
Net Current Assets375.30375.30399.49373.67331.09 320.37270.03
Miscellaneous Exp. Not Written Off----- --
Total Assets1,246.971,246.961,133.361,187.411,156.76 1,143.691,285.75
 
Cash FlowR Cr
From Operations-32.99101.4020.1951.10 149.65-3.46
From Investing Activities--5.92-70.65-8.03-1.40 -80.0518.35
From Finance Activities--43.44-24.74-3.86-67.75 -40.16-40.09
Net Inflow/Outflow--16.376.018.30-18.06 29.44-25.20
 
Key Ratios
Adjusted EPS (Rs)4.023.732.182.494.63 4.303.08
Adjusted Book Value (Rs)41.1440.6539.9139.3336.49 35.0632.82
Dividend per Share (Rs)-2.121.621.621.62 1.622.22
Cash Flow per Share (Rs)-1.815.601.132.87 8.43-0.20
Debt to Equity0.000.000.010.010.02 0.030.04
Current Ratio1.771.772.021.811.68 1.651.41
ROCE (%)-12.017.499.9416.39 14.2913.17
RONW (%)9.999.315.536.5812.97 12.999.80
Operating Margin (%)10.1110.378.1211.2012.28 12.7310.95
Net Margin (%)6.126.153.975.357.52 7.545.91
Revenue Growth (%)25.9011.6818.66-24.738.42 6.72-1.77
Net Profit Growth (%)72.6672.73-11.46-45.925.42 38.45-21.03
EPS Growth (%)70.6971.09-12.19-46.357.81 39.62-19.70
Book Value Growth (%)-2.832.308.694.38 6.802.10
 
Market Cues
Close Price (Rs)116.35155.1080.3080.0589.20 62.4052.50
High Price (Rs)167.90167.90131.50105.30117.00 78.9557.00
Low Price (Rs)82.3072.2565.0070.1058.25 51.5531.00
Market Cap (Rs Cr)2,126.832,834.731,454.721,435.561,588.43 1,108.27931.69
Price / Earnings28.9441.5636.8432.1919.26 14.5317.06
Price / Book Value2.833.822.012.032.45 1.781.60
Dividend Yield (%)1.821.372.012.031.82 2.594.23
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
4.88
Piotroski F-Score
6
Modified C-Score
2
5-Years Price to Earnings
28.94
5-Years Price to Book
2.83
Earnings Yield
EBIT / Enterprise value
5.06%
PEG
Price / Earnings to growth ratio
5.56
Related Stocks
  Current Price   Chng %
CMI FPE R889.70 +7.03%
Disa India R5,043.20 +5.05%
Greaves Cotton R146.45 +7.09%
HMT R13.95 -4.78%
Ion Exchange (I) R717.30 +0.66%
Kirloskar Industries R720.70 +0.45%
Olectra Greentech R192.25 +3.25%
Precision Camshafts R30.05 -3.84%
Timken India R744.70 +2.54%
Triveni Turbine R92.20 +0.27%
As on Sep 20, 15:59