Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Om Metals Infraprojects

Sector: Metals | Industry: Other Metal prod.
R 20.15 0.50  | 2.54% -29.91% 10.76 196.94
NSE Price: Oct 22, 15:57 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Oct 22, 15:57 20.15 0.50 2.54% 19.70 19.65 25,892 19.25 - 21.90
BSE Oct 22, 2019 20.45 0.85 4.34% 20.00 19.60 603 19.70 - 20.50
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE FREE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue-212.97306.00243.62238.66 335.06416.84
Other Income-16.8227.0712.5119.03 16.847.08
Total Income-229.79333.07256.14257.69 351.90423.92
Total Expenditure-174.55238.32198.59167.73 277.72349.90
Operating Profit-55.2394.7657.5589.96 74.1974.02
Interest-19.6718.9321.5034.72 24.4616.46
PBDT-35.5775.8336.0555.24 49.7257.57
Depreciation-10.0812.0111.469.98 9.428.10
PBT & Exceptional Items-25.4963.8224.5945.26 40.3049.47
Exceptional Items----- -0.31-2.29
Profit before Tax-25.4963.8224.5945.26 39.9947.18
Provision for Tax-10.3420.228.6713.76 11.6914.50
Profit after Tax-15.1543.5915.9231.49 28.3032.68
Minority Interest-0.010.01-0.05- --
Share of Associate-0.69-4.52-2.86-2.29 --0.15
Consolidated Profit-15.8539.0913.0129.20 28.3032.52
 
LiabilitiesR Cr
Share Capital-9.639.639.639.63 9.639.63
Total Reserves-621.54619.28590.31651.66 525.85496.98
Shareholder's Funds-631.17628.91599.94661.29 535.48506.61
Minority Interest--0.17-0.161.73-0.30 -0.01
Long Term Borrowings-30.6435.2837.19163.60 159.13164.79
Other Non Current Liabilities-40.9027.5227.5444.36 18.6717.91
Current Liabilities-393.87161.55181.52193.39 180.35211.47
Total Debt*-108.90128.39126.26235.39 255.86246.99
Total Liabilities-1,096.42853.10847.921,062.34 893.63900.80
 
AssetsR Cr
Net Block-82.39113.01121.81482.56 344.50180.76
Non Current Investments-146.90146.21159.9723.91 61.9027.26
Other Non-Current Assets-55.9268.3574.6972.63 47.00209.64
Current Investments----- --
Cash and Bank-63.9058.5614.0664.61 83.4880.50
Other Current Assets-747.31466.97477.40418.18 356.20401.95
Net Current Assets-417.33363.98309.93289.40 259.34270.98
Miscellaneous Exp. Not Written Off----0.46 0.550.69
Total Assets-1,096.42853.10847.921,062.34 893.63900.80
 
Cash FlowR Cr
From Operations--10.5190.35-17.60128.08 61.7167.42
From Investing Activities-16.05-15.2621.26-137.73 -31.59-13.93
From Finance Activities-0.22-61.24-13.62-9.23 -27.149.73
Net Inflow/Outflow-5.7513.85-9.96-18.87 2.9863.23
 
Key Ratios
Adjusted EPS (Rs)1.651.654.061.353.03 2.943.38
Adjusted Book Value (Rs)65.9065.5465.3062.2868.60 55.5352.50
Dividend per Share (Rs)-0.250.350.200.30 0.200.20
Cash Flow per Share (Rs)--1.099.38-1.8313.30 6.417.00
Debt to Equity-0.170.200.210.36 0.480.49
Current Ratio-2.063.252.712.50 2.442.28
ROCE (%)-6.0311.165.689.48 8.358.90
RONW (%)-2.407.102.535.27 5.446.67
Operating Margin (%)-25.9330.9723.6237.69 22.1417.76
Net Margin (%)-6.5913.096.2212.22 8.047.71
Revenue Growth (%)--30.4025.612.08-28.77 -19.62-12.21
Net Profit Growth (%)--65.25173.82-49.4411.26 -13.38-11.05
EPS Growth (%)--59.45200.44-55.443.16 -12.97-13.93
Book Value Growth (%)-0.364.86-9.2223.54 5.766.47
 
Market Cues
Close Price (Rs)20.1533.8549.3047.4542.70 38.5520.30
High Price (Rs)42.4058.9584.4554.2064.50 42.0023.40
Low Price (Rs)13.3025.1041.4537.0028.50 18.9014.35
Market Cap (Rs Cr)196.94319.25469.00456.48403.99 372.21192.61
Price / Earnings12.4320.1412.0035.0913.84 13.155.92
Price / Book Value0.310.510.750.760.61 0.700.38
Dividend Yield (%)1.220.750.720.420.72 0.521.00
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
1.85
Piotroski F-Score
3
Modified C-Score
4
5-Years Price to Earnings
10.76
5-Years Price to Book
0.30
Earnings Yield
EBIT / Enterprise value
19.34%
PEG
Price / Earnings to growth ratio
-0.70
Related Stocks
  Current Price   Chng %
De Nora India R202.00 -3.40%
Hariyana Ship Breakers R42.70 -0.70%
Hisar Metal Inds R50.15 +0.30%
Metal Coatings (India) R33.60 +5.00%
Mishra Dhatu Nigam R130.30 -1.40%
Sarthak Metals R12.40 -0.80%
Supershakti Metaliks R380.00 -1.30%
Taparia Tools R58.50 +4.93%
Trident Tools R9.50 -1.86%
Usha Martin R28.85 +0.52%
As on Oct 22, 15:59