Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Aro Granite Inds.

Sector: Construction | Industry: Granite
R 39.80 -2.20  | -5.24% -21.73% 5.99 60.59
NSE Price: Oct 22, 15:45 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Oct 22, 15:45 39.80 -2.20 -5.24% 40.00 42.00 31,099 38.95 - 40.30
BSE Oct 22, 2019 39.60 -1.45 -3.53% 39.20 41.05 4,946 39.00 - 40.15
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE FREE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue178.33172.44200.72238.65215.59 254.78251.34
Other Income5.612.071.252.961.18 5.318.89
Total Income183.94174.50201.97241.61216.76 260.09260.23
Total Expenditure156.79148.65188.19210.94195.64 226.28221.36
Operating Profit27.1525.8513.7830.6821.12 33.8138.87
Interest5.335.073.855.205.22 6.255.34
PBDT21.8220.789.9425.4815.90 27.5533.53
Depreciation8.948.258.659.109.12 8.595.16
PBT & Exceptional Items12.8812.531.2916.386.78 18.9628.37
Exceptional Items0.00---- --
Profit before Tax12.8812.531.2916.386.78 18.9628.37
Provision for Tax2.772.820.113.760.92 2.287.27
Profit after Tax10.119.711.1712.625.86 16.6921.09
 
LiabilitiesR Cr
Share Capital15.3015.3015.3015.3015.30 15.3015.30
Total Reserves165.53164.92155.30154.17143.36 139.39126.62
Shareholder's Funds180.83180.22170.60169.47158.66 154.69141.92
Long Term Borrowings30.3613.727.1310.6615.00 10.160.00
Other Non Current Liabilities9.468.208.979.369.69 10.0311.47
Current Liabilities155.15141.34116.99118.81125.90 134.92138.55
Total Debt*-128.8392.57101.78115.35 118.92109.19
Total Liabilities375.81343.48303.69308.30309.25 309.80291.93
 
AssetsR Cr
Net Block134.0789.9489.7890.5672.55 73.6983.57
Non Current Investments-0.810.900.02- --
Other Non-Current Assets33.3442.518.924.9922.85 8.350.86
Current Investments0.78---0.02 0.020.02
Cash and Bank14.0713.6211.3210.9211.64 20.2715.76
Other Current Assets193.54196.59192.77201.81202.19 207.47191.72
Net Current Assets53.2568.8787.1093.9287.95 92.8568.96
Miscellaneous Exp. Not Written Off----- --
Total Assets375.81343.48303.69308.30309.25 309.80291.93
 
Cash FlowR Cr
From Operations--8.2522.1916.2821.02 0.25-0.86
From Investing Activities--26.32-8.31-8.21-20.66 -6.734.93
From Finance Activities-36.26-11.05-15.41-5.41 7.9512.66
Net Inflow/Outflow-1.692.83-7.34-5.05 1.4616.73
 
Key Ratios
Adjusted EPS (Rs)6.616.350.778.253.83 10.9113.79
Adjusted Book Value (Rs)118.19117.79111.50110.77103.70 101.1192.76
Dividend per Share (Rs)-0.000.001.001.00 1.001.00
Cash Flow per Share (Rs)--5.3914.5010.6413.74 0.16-0.56
Debt to Equity0.170.710.540.600.73 0.770.77
Current Ratio1.341.491.741.791.70 1.691.50
ROCE (%)-6.151.927.924.38 9.6114.37
RONW (%)5.725.540.697.693.74 11.2515.95
Operating Margin (%)15.2214.996.8712.859.80 13.2715.46
Net Margin (%)5.495.570.585.222.70 6.428.11
Revenue Growth (%)-1.26-14.09-15.8910.70-15.38 1.3734.22
Net Profit Growth (%)293.88727.68-90.71115.36-64.88 -20.8887.33
EPS Growth (%)293.88727.68-90.71115.36-64.88 -20.8887.33
Book Value Growth (%)-5.640.666.822.57 9.0015.74
 
Market Cues
Close Price (Rs)39.8049.3054.9578.5541.30 60.4027.50
High Price (Rs)60.0073.4097.9091.5078.00 97.9030.10
Low Price (Rs)29.4541.1054.0040.7536.65 25.0016.80
Market Cap (Rs Cr)60.5975.2883.92119.8863.27 93.3340.54
Price / Earnings5.997.7571.539.5010.79 5.591.92
Price / Book Value0.340.420.490.710.40 0.600.29
Dividend Yield (%)0.000.000.001.282.42 1.643.77
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
1.83
Piotroski F-Score
4
Modified C-Score
3
5-Years Price to Earnings
6.00
5-Years Price to Book
0.34
Earnings Yield
EBIT / Enterprise value
10.36%
PEG
Price / Earnings to growth ratio
-0.37
Related Stocks
  Current Price   Chng %
Divyashakti Granites R75.90 +1.27%
Himalaya Granites R60.00 -4.76%
Madhav Marble & Granites R25.05 +3.94%
Oriental Trimex R13.25 -0.75%
Pacific Industries R80.55 +4.61%
PG Industry R8.90 -3.78%
Pokarna R159.70 -1.51%
Ravileela Granites R9.55 0.00%
Shiva Granito Export R3.45 -18.82%
Solid Stone Company R19.65 0.00%
As on Oct 22, 15:59