Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

Hexaware Technologies

Sector: Technology | Industry: Computer Software
R 336.00 2.50  | 0.75% 6.50% 16.77 10,013.25
NSE Price: Nov 15, 15:58 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Nov 15, 15:58 336.00 2.50 0.75% 334.00 333.50 328,807 334.00 - 338.10
BSE Nov 15, 2019 335.60 1.75 0.52% 334.90 333.85 24,298 334.00 - 337.90
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE FREE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13
Income StatementR Cr
Operating Revenue5,306.124,647.763,942.013,534.903,123.52 2,581.682,285.35
Other Income38.3057.8648.5442.1917.16 27.4141.04
Total Income5,344.424,705.623,990.563,577.093,140.68 2,609.092,326.39
Total Expenditure4,509.243,911.633,285.472,960.302,586.71 2,138.611,807.06
Operating Profit835.18794.00705.08616.79553.97 470.48519.33
Interest4.412.531.501.141.11 1.821.23
PBDT830.77791.47703.59615.65552.86 468.65518.10
Depreciation83.6365.0663.2855.2548.25 43.9738.60
PBT & Exceptional Items747.15726.42640.31560.40504.61 424.68479.50
Exceptional Items-16.96---- -6.56-
Profit before Tax730.19726.42640.31560.40504.61 418.12479.50
Provision for Tax133.43143.12141.06141.23111.40 97.97100.36
Profit after Tax596.76583.30499.26419.16393.21 320.15379.14
Minority Interest0.00---- --
Share of Associate0.230.170.27-- --
Consolidated Profit596.99583.46499.53419.16393.21 320.15379.14
 
LiabilitiesR Cr
Share Capital59.7059.4759.3660.4160.31 60.1959.98
Total Reserves2,621.702,233.181,874.611,635.701,349.63 1,230.371,139.19
Shareholder's Funds2,681.402,391.872,007.281,740.921,433.21 1,290.601,199.25
Minority Interest----- --
Long Term Borrowings142.200.000.000.000.00 0.000.00
Other Non Current Liabilities414.9030.6021.0529.9235.35 31.8926.22
Current Liabilities809.10711.00516.99540.14552.04 431.10582.97
Total Debt*-0.000.000.000.00 0.000.00
Total Liabilities4,047.603,133.472,545.322,310.982,020.60 1,753.581,808.44
 
AssetsR Cr
Net Block726.10574.15541.37478.66532.82 513.83515.04
Non Current Investments-2.592.422.150.46 0.460.46
Other Non-Current Assets1,754.30569.79548.02596.87342.58 225.27168.78
Current Investments-10.1318.9218.8540.93 185.10337.81
Cash and Bank211.60820.49529.77426.40386.45 286.50301.05
Other Current Assets1,355.601,156.31904.82788.04717.36 542.43485.30
Net Current Assets758.101,275.93936.52693.15592.70 582.93541.19
Miscellaneous Exp. Not Written Off----- --
Total Assets4,047.603,133.472,545.322,310.982,020.60 1,753.581,808.44
 
Cash FlowR Cr
From Operations-548.70476.24472.98393.20 412.92335.81
From Investing Activities--45.45-93.80-199.8614.15 119.27-116.18
From Finance Activities--250.22-279.58-249.42-314.21 -535.32-125.54
Net Inflow/Outflow-253.03102.8623.7093.14 -3.1494.09
 
Key Ratios
Adjusted EPS (Rs)20.0119.6216.8313.8813.04 10.6412.64
Adjusted Book Value (Rs)89.8777.1065.1656.1646.75 42.8939.99
Dividend per Share (Rs)-8.504.005.508.65 9.4511.10
Cash Flow per Share (Rs)-18.4516.0515.6613.04 13.7211.20
Debt to Equity0.050.000.000.000.00 0.000.00
Current Ratio1.942.792.812.282.07 2.351.93
ROCE (%)-33.1434.2535.3837.13 33.7340.01
RONW (%)22.2627.6027.5126.9929.12 25.7231.56
Operating Margin (%)15.7417.0817.8917.4517.74 18.2222.72
Net Margin (%)11.1712.4012.5111.7212.52 12.2716.30
Revenue Growth (%)20.5917.9011.5213.1720.99 12.9717.31
Net Profit Growth (%)2.7416.8319.116.6022.82 -15.5615.71
EPS Growth (%)2.3916.5921.276.4422.56 -15.8514.43
Book Value Growth (%)-18.5514.0220.309.25 7.62-0.35
 
Market Cues
Close Price (Rs)336.00332.90340.65207.10243.40 199.70131.75
High Price (Rs)455.70557.70349.90273.60335.75 230.50142.00
Low Price (Rs)294.30294.30187.80177.95192.65 124.4572.30
Market Cap (Rs Cr)10,013.259,887.2210,098.796,256.557,335.57 6,017.003,950.85
Price / Earnings16.7716.9520.2214.9318.66 18.7910.42
Price / Book Value3.734.315.223.695.20 4.663.29
Dividend Yield (%)2.532.561.182.663.56 4.738.43
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
20.67
Piotroski F-Score
5
Modified C-Score
2
5-Years Price to Earnings
16.69
5-Years Price to Book
3.71
Earnings Yield
EBIT / Enterprise value
8.05%
PEG
Price / Earnings to growth ratio
1.37
Related Stocks
  Current Price   Chng %
HCL Technologies R1,142.30 -0.48%
Infosys R703.90 -0.20%
L&T Infotech R1,690.80 +3.70%
MindTree R693.25 +0.54%
Mphasis R907.10 +1.54%
NIIT Technologies R1,491.10 -0.90%
Oracle Fin Ser Software R3,061.25 +0.08%
Tata Consultancy Services R2,174.45 -1.02%
Tech Mahindra R751.95 -0.84%
Wipro R252.55 -0.08%
As on Nov 15, 15:59