Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Emkay Taps And Cutting Tools

Sector: Engineering | Industry: Machine Tools
R 105.15 0.00  | 0.00% -52.31% 21.30 112.21
NSE Price: Sep 19, 09:07 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Sep 19, 09:07 105.15 0.00 0.00% 0.00 105.15 0 0.00 - 0.00
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13
Income StatementR Cr
Operating Revenue64.1853.8947.6044.5340.07 31.5230.97
Other Income5.956.783.428.153.23 0.260.58
Total Income70.1460.6751.0252.6943.30 31.7831.54
Total Expenditure54.0331.5530.1231.1424.10 20.1621.17
Operating Profit16.1129.1120.9021.5419.20 11.6210.37
Interest0.350.480.400.220.15 0.070.27
PBDT15.7628.6320.5021.3319.05 11.5510.10
Depreciation2.933.162.842.222.64 2.572.88
PBT & Exceptional Items12.8325.4717.6619.1016.41 8.987.23
Exceptional Items----- --0.00
Profit before Tax12.8325.4717.6619.1016.41 8.987.23
Provision for Tax7.565.585.815.065.57 3.242.31
Profit after Tax5.2719.8911.8514.0510.84 5.744.92
 
LiabilitiesR Cr
Share Capital10.671.781.781.781.78 0.850.85
Total Reserves97.88102.1582.6870.5856.25 48.7142.55
Shareholder's Funds108.55103.9384.4572.3658.02 49.5643.40
Long Term Borrowings0.010.701.820.020.15 0.050.40
Other Non Current Liabilities1.411.521.821.932.21 2.693.00
Current Liabilities10.7011.719.146.416.50 5.834.18
Total Debt*2.874.275.102.271.67 1.861.83
Total Liabilities120.68117.8597.2480.7366.88 58.1350.97
 
AssetsR Cr
Net Block17.1116.9918.1516.3913.94 15.5718.02
Non Current Investments65.0470.8048.5536.3530.61 24.9116.06
Other Non-Current Assets1.600.150.800.280.11 0.110.00
Current Investments----- --
Cash and Bank1.411.200.961.651.86 0.941.39
Other Current Assets35.4528.5928.5825.8020.36 16.6015.50
Net Current Assets26.1618.0820.3921.0415.72 11.7112.72
Miscellaneous Exp. Not Written Off0.070.130.200.26- --
Total Assets120.68117.8597.2480.7366.88 58.1350.97
 
Cash FlowR Cr
From Operations13.7719.2111.705.197.82 7.84-
From Investing Activities-11.27-17.31-14.89-5.88-4.03 -7.79-
From Finance Activities-2.29-1.672.500.48-2.86 -0.00-
Net Inflow/Outflow0.210.24-0.69-0.210.93 0.05-
 
Key Ratios
Adjusted EPS (Rs)4.9418.6411.1013.1610.16 4.523.87
Adjusted Book Value (Rs)101.6697.2778.9667.5654.37 39.0534.19
Dividend per Share (Rs)0.503.002.000.000.00 0.000.00
Cash Flow per Share (Rs)12.90108.0065.7629.1943.96 92.610.00
Debt to Equity0.030.040.060.030.03 0.040.04
Current Ratio3.442.543.234.283.42 3.014.05
ROCE (%)12.0226.2922.0628.8229.81 18.7316.83
RONW (%)4.9621.1515.1621.5920.15 12.3512.01
Operating Margin (%)25.1054.0343.9148.3847.91 36.8633.49
Net Margin (%)7.5132.7823.2226.6625.03 18.0615.59
Revenue Growth (%)19.1113.216.8911.1427.12 1.79-10.64
Net Profit Growth (%)-73.5167.85-15.6429.6188.85 16.72-41.09
EPS Growth (%)-73.5167.85-15.6429.61124.60 16.72-41.09
Book Value Growth (%)4.5223.1916.8724.2517.09 14.1912.78
 
Market Cues
Close Price (Rs)160.0079.8366.6757.50- --
High Price (Rs)241.00136.0087.5062.50- --
Low Price (Rs)72.5063.3353.3351.67- --
Market Cap (Rs Cr)170.7485.1971.1461.360.00 0.000.00
Price / Earnings32.414.286.004.370.00 0.000.00
Price / Book Value1.570.820.840.850.00 0.000.00
Dividend Yield (%)0.310.630.500.00- --
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
7.84
Piotroski F-Score
6
Modified C-Score
1
1-Year Price to Earnings
21.30
1-Year Price to Book
1.03
Earnings Yield
EBIT / Enterprise value
11.60%
PEG
Price / Earnings to growth ratio
Not available