Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

Star Cement

Sector: Construction | Industry: Cement
R 96.95 -0.65  | -0.67% 1.25% 13.52 4,064.43
NSE Price: Nov 21, 15:56 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Nov 21, 15:56 96.95 -0.65 -0.67% 98.00 97.60 142,060 96.35 - 98.00
BSE Nov 21, 2019 96.95 -0.70 -0.72% 97.55 97.65 3,258 96.50 - 97.55
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue1,794.191,831.041,614.531,527.801,715.03 1,430.431,027.99
Other Income19.535.474.392.571.30 0.782.62
Total Income1,813.721,836.521,618.911,530.371,716.33 1,431.211,030.61
Total Expenditure1,368.951,381.881,093.181,119.601,315.64 993.98794.10
Operating Profit444.77454.64525.74410.77400.69 437.23236.51
Interest9.2114.3852.4678.0683.37 87.3883.44
PBDT435.56440.26473.28332.71317.32 349.85153.06
Depreciation94.98105.64120.69117.91171.49 223.74156.83
PBT & Exceptional Items340.58334.61352.59214.80145.83 126.11-3.77
Exceptional Items0.00----0.53 0.02-1.02
Profit before Tax340.58334.61352.59214.80145.30 126.12-4.79
Provision for Tax36.0629.6416.4113.905.96 4.80-1.34
Profit after Tax304.52304.97336.18200.90139.34 121.32-3.46
Minority Interest-3.96-6.19-5.52-6.18-5.31 -2.67-0.74
Share of Associate0.00---- --
Consolidated Profit300.56298.78330.66194.72134.04 118.65-4.20
 
LiabilitiesR Cr
Share Capital41.9241.9241.9241.9241.92 41.9241.92
Total Reserves1,810.141,681.741,434.431,104.051,013.42 879.38800.97
Shareholder's Funds1,852.071,723.661,476.351,145.971,055.34 921.30842.89
Minority Interest69.0368.3062.1156.6053.04 47.7345.06
Long Term Borrowings1.721.76198.80371.53384.33 502.47648.60
Other Non Current Liabilities119.14191.68175.90208.08107.55 94.5178.07
Current Liabilities328.85443.81755.48786.59865.63 623.68501.47
Total Debt*-73.82432.42800.72939.80 880.47964.19
Total Liabilities2,370.812,429.222,668.652,568.772,465.89 2,189.702,116.09
 
AssetsR Cr
Net Block703.17722.32784.74863.23919.14 1,027.971,142.62
Non Current Investments1.721.731.441.451.53 1.531.53
Other Non-Current Assets531.55500.94389.02327.99494.12 438.17469.72
Current Investments----- --
Cash and Bank365.68211.3119.7820.0823.76 20.3111.41
Other Current Assets768.69992.911,473.661,356.021,027.35 701.72490.81
Net Current Assets805.52760.41737.96589.51185.48 98.350.75
Miscellaneous Exp. Not Written Off-0.000.000.00- --
Total Assets2,370.812,429.222,668.652,568.772,465.89 2,189.702,116.09
 
Cash FlowR Cr
From Operations-615.00420.62300.0597.03 261.72232.99
From Investing Activities--191.13-25.34-89.40-79.21 -40.71-116.58
From Finance Activities--347.60-392.92-218.14-13.99 -210.31-132.11
Net Inflow/Outflow-76.282.35-7.493.83 10.70-15.70
 
Key Ratios
Adjusted EPS (Rs)7.177.137.894.653.20 28.30-1.00
Adjusted Book Value (Rs)44.1841.1135.2227.3425.17 219.77201.07
Dividend per Share (Rs)-0.001.000.000.00 0.800.25
Cash Flow per Share (Rs)-14.6710.037.162.31 62.4355.58
Debt to Equity0.000.040.290.700.89 0.961.14
Current Ratio3.452.711.981.751.21 1.161.00
ROCE (%)-18.8321.0114.8612.04 11.834.41
RONW (%)17.8919.0625.6418.2514.10 13.75-0.41
Operating Margin (%)24.7924.8332.5626.8923.36 30.5723.01
Net Margin (%)16.7916.6120.7713.138.12 8.48-0.34
Revenue Growth (%)0.9213.415.68-10.9219.90 39.1572.78
Net Profit Growth (%)-7.69-9.2867.3444.1714.85 3,609.18-108.00
EPS Growth (%)-7.27-9.6469.8045.28-88.70 2,925.90-109.79
Book Value Growth (%)-16.7528.838.5914.55 9.30-1.91
 
Market Cues
Close Price (Rs)96.9598.45116.10-- --
High Price (Rs)140.00137.00151.90-- --
Low Price (Rs)85.0080.10102.30-- --
Market Cap (Rs Cr)4,064.434,139.894,846.290.000.00 0.000.00
Price / Earnings13.5213.8614.660.000.00 0.000.00
Price / Book Value2.192.403.280.000.00 0.000.00
Dividend Yield (%)0.000.000.87-- --
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
6.41
Piotroski F-Score
7
Modified C-Score
2
1-Year Price to Earnings
13.62
1-Year Price to Book
2.21
Earnings Yield
EBIT / Enterprise value
8.84%
PEG
Price / Earnings to growth ratio
0.15
Related Stocks
  Current Price   Chng %
Birla Corporation R639.85 -0.07%
Heidelberg Cement India R187.25 -0.64%
India Cements R77.95 +0.06%
Jai Prakash Associates R2.10 0.00%
JK Lakshmi Cement R281.50 -0.42%
KCP R62.20 -2.66%
Mangalam Cement R284.35 -1.71%
Prism Johnson R66.75 -1.11%
Sagar Cements R540.15 -1.12%
Sanghi Industries R36.90 -3.40%
As on Nov 21, 15:58