Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Maharashtra Scooters

Sector: Automobile | Industry: Two & Three Wheelers
R 4,199.95 -1.95  | -0.05% 44.15% 66.51 4,819.43
NSE Price: Sep 16, 13:10 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Sep 16, 13:10 4,199.95 -1.95 -0.05% 4,244.90 4,201.90 762 4,168.15 - 4,244.90
BSE Sep 16, 13:13 4,199.90 -7.40 -0.18% 4,209.50 4,207.30 43 4,173.40 - 4,217.00
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue12.7714.5012.338.508.97 6.964.18
Other Income81.8881.2269.8420.76108.18 62.9653.35
Total Income94.6595.7182.1629.26117.15 69.9257.53
Total Expenditure18.9620.0020.0514.3515.42 12.009.04
Operating Profit75.6975.7262.1214.91101.73 57.9248.50
Interest0.00-0.230.030.01- -0.00
PBDT75.6975.9562.0914.89101.73 57.9248.49
Depreciation1.651.550.750.550.74 3.160.90
PBT & Exceptional Items74.0474.4061.3414.34101.00 54.7647.60
Exceptional Items0.00---- --
Profit before Tax74.0474.4061.3414.34101.00 54.7647.60
Provision for Tax1.581.600.591.27- --
Profit after Tax72.4672.8060.7613.07101.00 54.7647.60
 
LiabilitiesR Cr
Share Capital11.4311.4311.4311.4311.43 11.4311.43
Total Reserves11,311.7911,311.798,213.846,541.06300.56 240.83227.34
Shareholder's Funds11,323.2211,323.228,225.276,552.49311.99 252.26238.77
Long Term Borrowings0.000.000.000.000.00 0.000.00
Other Non Current Liabilities389.97389.977.6510.7113.92 16.7020.60
Current Liabilities9.829.8210.199.1211.43 49.3740.93
Total Debt*-0.000.000.000.00 0.000.00
Total Liabilities11,723.0111,723.018,243.116,572.32337.34 318.33300.29
 
AssetsR Cr
Net Block14.6914.6912.537.057.18 4.387.36
Non Current Investments11,630.7311,630.738,115.586,462.42234.64 234.61237.29
Other Non-Current Assets10.5410.5410.8118.4637.20 21.759.06
Current Investments48.9348.9380.5448.6645.72 36.5323.13
Cash and Bank5.725.7113.3227.606.17 12.4514.55
Other Current Assets12.4012.4110.338.126.43 8.618.90
Net Current Assets57.2357.2394.0175.2746.90 8.225.65
Miscellaneous Exp. Not Written Off----- --
Total Assets11,723.0111,723.018,243.116,572.32337.34 318.33300.29
 
Cash FlowR Cr
From Operations-0.650.67-33.25-7.97 -10.11-5.69
From Investing Activities-44.6040.1335.1081.30 40.6914.76
From Finance Activities--45.30-40.56-1.66-79.61 -32.68-26.19
Net Inflow/Outflow--0.050.240.19-6.28 -2.10-17.12
 
Key Ratios
Adjusted EPS (Rs)63.4063.7053.1611.4388.37 47.9141.65
Adjusted Book Value (Rs)9,909.309,907.797,197.095,733.41272.99 220.73208.92
Dividend per Share (Rs)-33.0033.0030.0030.00 30.0025.00
Cash Flow per Share (Rs)-0.570.59-29.09-6.97 -8.85-4.98
Debt to Equity0.000.000.000.000.00 0.000.00
Current Ratio6.836.8210.239.265.10 1.171.14
ROCE (%)-0.760.830.4235.80 22.3020.54
RONW (%)0.740.740.820.3835.80 22.3020.54
Operating Margin (%)592.72522.35503.92175.451,133.64 832.621,160.48
Net Margin (%)76.5676.0673.9544.6686.21 78.3182.73
Revenue Growth (%)-0.7817.5945.10-5.3329.02 66.45-37.62
Net Profit Growth (%)17.3819.82364.96-87.0684.45 15.04-2.55
EPS Growth (%)17.3819.82364.96-87.0684.45 15.04-2.55
Book Value Growth (%)-37.6625.532,000.2023.68 5.656.31
 
Market Cues
Close Price (Rs)4,201.903,548.352,288.701,881.151,224.35 880.95455.45
High Price (Rs)4,786.003,649.003,450.002,170.001,619.00 1,124.00545.90
Low Price (Rs)2,010.002,010.001,843.451,176.50826.10 450.05329.00
Market Cap (Rs Cr)4,819.434,023.612,606.242,145.091,388.57 1,010.00524.06
Price / Earnings66.5155.2742.90164.1613.75 18.4411.01
Price / Book Value0.430.360.320.334.45 4.002.19
Dividend Yield (%)0.780.941.451.602.47 3.395.45
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
8.59
Piotroski F-Score
5
Modified C-Score
4
5-Years Price to Earnings
66.36
5-Years Price to Book
0.42
Earnings Yield
EBIT / Enterprise value
1.56%
PEG
Price / Earnings to growth ratio
7.53
Related Stocks
  Current Price   Chng %
Atul Auto R226.05 +1.50%
Bajaj Auto R2,860.00 -0.63%
Eicher Motors R16,627.95 -0.37%
Hero Motocorp R2,740.00 -1.32%
Kinetic Engineering R38.05 -1.81%
Majestic Auto R129.00 -0.19%
Scooters India R25.10 +4.80%
TVS Motor Co. R385.90 -1.14%
As on Sep 16, 13:17