Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Manpasand Beverages

Sector: FMCG | Industry: Food Processing
R 12.75 -0.65  | -4.85% -90.83% 1.51 147.08
NSE Price: Sep 13, 15:52 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Sep 13, 15:52 12.75 -0.65 -4.85% 12.75 13.40 3,745,729 12.75 - 14.05
BSE Sep 13, 2019 12.85 -0.65 -4.81% 13.05 13.50 1,020,568 12.85 - 14.15
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13
Income StatementR Cr
Operating Revenue1,057.17948.50701.46521.08359.75 294.31240.24
Other Income19.6629.7817.919.140.41 0.050.32
Total Income1,076.83978.28719.37530.22360.16 294.36240.56
Total Expenditure850.80770.84561.69410.77295.64 248.61201.53
Operating Profit226.03207.43157.68119.4564.52 45.7439.04
Interest8.562.921.185.7210.65 7.714.28
PBDT217.48204.51156.50113.7453.87 38.0434.75
Depreciation104.3986.6173.7657.0520.53 14.8910.16
PBT & Exceptional Items113.08117.9082.7456.6833.34 23.1524.60
Exceptional Items0.00---- --
Profit before Tax113.08117.9082.7456.6833.34 23.1524.60
Provision for Tax15.7017.9110.116.193.40 2.652.23
Profit after Tax97.38100.0072.6450.5029.95 20.5022.37
 
LiabilitiesR Cr
Share Capital114.46114.4657.2250.0537.55 3.403.40
Total Reserves1,169.951,132.071,095.79549.96152.77 92.2872.19
Shareholder's Funds1,284.411,246.531,153.52601.58190.92 95.6875.59
Long Term Borrowings0.400.460.250.0049.16 25.8729.98
Other Non Current Liabilities0.300.300.160.000.35 0.270.16
Current Liabilities213.50178.4279.6559.35110.07 73.9158.05
Total Debt*-95.530.350.00116.63 74.3354.79
Total Liabilities1,498.611,425.711,233.58660.93350.49 195.72163.78
 
AssetsR Cr
Net Block649.87534.44448.35266.0584.66 91.9492.65
Non Current Investments----- --
Other Non-Current Assets384.50440.01336.89168.95157.34 6.015.34
Current Investments1.4540.70205.420.650.03 0.210.21
Cash and Bank51.8324.1335.7639.854.31 4.695.59
Other Current Assets410.95386.44207.16185.43104.15 92.0259.99
Net Current Assets250.73272.85368.68166.58-1.58 23.007.74
Miscellaneous Exp. Not Written Off----- 0.86-
Total Assets1,498.611,425.711,233.58660.93350.49 195.72163.78
 
Cash FlowR Cr
From Operations-37.02145.5981.5652.68 2.3031.91
From Investing Activities--125.22-623.26-312.47-158.24 -14.70-47.52
From Finance Activities-84.99477.47231.77105.12 11.4418.74
Net Inflow/Outflow--3.21-0.190.86-0.44 -0.973.12
 
Key Ratios
Adjusted EPS (Rs)8.518.746.355.043.99 4.104.47
Adjusted Book Value (Rs)113.07108.90100.7659.9425.34 18.7814.93
Dividend per Share (Rs)-0.501.001.001.00 1.001.36
Cash Flow per Share (Rs)-3.2325.4516.2914.03 9.18127.58
Debt to Equity0.000.080.000.000.61 0.780.72
Current Ratio2.172.535.633.810.99 1.311.13
ROCE (%)-9.689.5613.7318.46 20.6026.78
RONW (%)7.878.338.2912.7821.07 24.3235.13
Operating Margin (%)21.3821.8722.4822.9217.93 15.5416.25
Net Margin (%)9.0410.2210.109.528.31 6.969.30
Revenue Growth (%)25.2835.2234.6244.8422.24 22.50180.24
Net Profit Growth (%)10.4237.6743.8468.6446.08 -8.37267.04
EPS Growth (%)10.4037.6325.8326.52-2.72 -8.36268.55
Book Value Growth (%)-8.1192.17215.25102.65 25.7441.81
 
Market Cues
Close Price (Rs)12.75369.80352.25233.03- --
High Price (Rs)138.85512.00388.50278.00- --
Low Price (Rs)12.75336.63221.10142.85- --
Market Cap (Rs Cr)147.084,225.954,044.612,338.520.00 0.000.00
Price / Earnings1.5142.2655.6846.310.00 0.000.00
Price / Book Value0.113.393.513.900.00 0.000.00
Dividend Yield (%)3.890.140.140.21- --
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
2.86
Piotroski F-Score
2
Modified C-Score
4
3-Years Price to Earnings
1.51
3-Years Price to Book
0.11
Earnings Yield
EBIT / Enterprise value
68.42%
PEG
Price / Earnings to growth ratio
0.05
Related Stocks
  Current Price   Chng %
ADF Foods R275.85 +2.36%
Advanced Enzyme Technologies R163.20 -1.51%
Foods & Inns R49.95 +0.20%
Future Consumer R29.35 -0.84%
Hindustan Foods R497.80 -1.96%
HPC Biosciences R27.45 -1.96%
Manorama Industries R205.00 +1.06%
Prataap Snacks R789.65 -0.09%
Tasty Bite Eatables R8,392.15 +0.46%
Venky's (India) R1,643.35 +2.35%
As on Sep 13, 16:00