Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

PNC Infratech

Sector: Services | Industry: Road Transport
R 187.95 5.00  | 2.73% 28.07% 9.75 4,821.65
NSE Price: Nov 15, 15:58 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Nov 15, 15:58 187.95 5.00 2.73% 187.00 182.95 381,549 183.30 - 197.45
BSE Nov 15, 2019 187.95 4.50 2.45% 184.90 183.45 24,123 183.25 - 197.00
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue-3,774.362,411.392,252.332,836.78 1,860.891,359.96
Other Income-46.6224.3540.6024.75 12.1410.81
Total Income-3,820.972,435.742,292.932,861.53 1,873.031,370.76
Total Expenditure-2,767.551,642.301,628.262,214.45 1,581.011,184.51
Operating Profit-1,053.42793.45664.67647.08 292.02186.26
Interest-347.98309.31310.19257.40 92.5160.87
PBDT-705.44484.14354.48389.68 199.50125.38
Depreciation-346.46261.81241.57212.73 60.3440.18
PBT & Exceptional Items-358.97222.33112.91176.95 139.1685.20
Exceptional Items----- --
Profit before Tax-358.97222.33112.91176.95 139.1685.20
Provision for Tax-8.31-26.65-26.09-44.28 47.8834.57
Profit after Tax-350.67248.98139.00221.23 91.2850.63
Minority Interest-0.010.00-- 0.004.54
Share of Associate-0.70-5.97-20.73-12.57 --
Consolidated Profit-351.37243.01118.28208.66 91.2855.18
 
LiabilitiesR Cr
Share Capital51.3151.3151.3151.3151.31 39.8139.81
Total Reserves2,349.811,973.081,637.401,409.721,306.56 831.27669.92
Shareholder's Funds2,401.122,024.381,688.711,461.031,357.87 871.08709.73
Minority Interest0.000.000.010.010.05 0.050.05
Long Term Borrowings2,729.322,515.071,842.721,673.371,571.34 1,306.56743.12
Other Non Current Liabilities1,537.571,571.931,393.871,345.611,374.37 259.66106.10
Current Liabilities1,462.101,142.98976.71738.50531.69 660.07461.60
Total Debt*-2,775.202,020.891,906.481,648.71 1,692.431,025.04
Total Liabilities8,130.117,254.375,902.035,218.514,835.32 3,097.432,020.60
 
AssetsR Cr
Net Block2,129.492,233.842,278.742,404.832,447.19 683.30648.85
Non Current Investments32.6229.8929.1935.1655.89 92.8892.33
Other Non-Current Assets4,203.783,050.802,183.401,620.761,344.85 1,604.45695.55
Current Investments246.19232.64140.1467.5310.29 0.8812.78
Cash and Bank500.61408.41185.1746.55106.58 41.10115.57
Other Current Assets1,017.421,298.781,085.351,043.68870.51 670.85453.93
Net Current Assets302.12796.86433.95419.26455.69 52.76120.69
Miscellaneous Exp. Not Written Off--0.03-0.000.00 3.971.59
Total Assets8,130.107,254.375,902.035,218.514,835.32 3,097.432,020.60
 
Cash FlowR Cr
From Operations-197.37591.22285.0993.99 246.77138.79
From Investing Activities--443.83-251.71-201.53-170.28 -967.84-554.73
From Finance Activities-399.87-211.01-134.55117.45 646.60457.96
Net Inflow/Outflow-153.41128.51-51.0041.16 -74.4742.02
 
Key Ratios
Adjusted EPS (Rs)13.7013.709.474.611.63 4.592.77
Adjusted Book Value (Rs)93.6078.9165.8356.9510.59 43.5635.58
Dividend per Share (Rs)-0.500.500.500.50 0.300.15
Cash Flow per Share (Rs)-7.6923.0511.113.66 61.9934.87
Debt to Equity1.141.371.201.301.21 1.951.45
Current Ratio1.211.701.441.571.86 1.081.26
ROCE (%)-16.6215.0213.2815.61 10.7910.05
RONW (%)-18.8915.819.8619.89 11.597.83
Operating Margin (%)-27.9132.9029.5122.81 15.6913.70
Net Margin (%)-9.1810.226.067.73 4.873.69
Revenue Growth (%)-56.527.06-20.6052.44 36.834.16
Net Profit Growth (%)-40.8479.12-37.17142.36 80.28-32.15
EPS Growth (%)-44.59105.45183.41-64.53 65.43-26.07
Book Value Growth (%)-19.8815.587.6056.60 22.4521.12
 
Market Cues
Close Price (Rs)187.95153.20175.40117.15105.72 --
High Price (Rs)219.40187.40228.30134.90110.80 --
Low Price (Rs)125.50122.45117.6590.4569.28 --
Market Cap (Rs Cr)4,821.653,910.944,503.543,018.1813,522.17 0.000.00
Price / Earnings13.7211.1318.5325.5264.80 0.000.00
Price / Book Value2.011.932.672.079.96 0.000.00
Dividend Yield (%)0.270.330.280.420.09 --
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
3.18
Piotroski F-Score
6
Modified C-Score
2
3-Years Price to Earnings
9.75
3-Years Price to Book
2.00
Earnings Yield
EBIT / Enterprise value
9.40%
PEG
Price / Earnings to growth ratio
0.46
Related Stocks
  Current Price   Chng %
ABC India R74.35 -3.38%
Agarwal Industrial Corporation R112.60 -1.40%
Balurghat Technologies R9.35 -4.49%
Coastal Roadways R25.30 -4.89%
Frontline Corp. R12.50 0.00%
Gayatri Highways R0.25 0.00%
Inter State Oil Carrier R10.80 +4.45%
Patel Integrated Logistics R21.15 -1.17%
Transport Corporation R279.95 +2.89%
As on Nov 15, 15:58