Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Star Ferro and Cement

Sector: Metals | Industry: Other Metal prod.
R 140.25 0.65  | 0.47% 21.22% 36.80 3,115.98
NSE Price: Mar 30, 2017 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Mar 30, 2017 140.25 0.65 0.47% 140.10 139.60 56,536 137.10 - 141.20
BSE Mar 30, 2017 140.25 0.35 0.25% 138.70 139.90 15,705 137.00 - 141.00
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
TTM Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11
Income StatementR Cr
Operating Revenue1,771.481,715.031,430.431,173.37659.60 --
Other Income1.631.420.782.501.56 0.00-
Total Income1,773.111,716.451,431.211,175.88661.16 0.00-
Total Expenditure1,408.091,317.14995.36918.42541.23 0.00-
Operating Profit365.01399.31435.85257.46119.93 -0.00-
Interest81.7983.3787.3887.2128.52 --
PBDT283.23315.94348.46170.2491.41 -0.00-
Depreciation149.64171.49223.74161.6450.29 --
PBT & Exceptional Items133.58144.45124.728.6141.12 -0.00-
Exceptional Items-0.54-0.530.02-1.010.19 --
Profit before Tax133.04143.92124.747.6041.31 -0.00-
Provision for Tax4.425.514.802.713.71 --
Profit after Tax128.63138.41119.944.8937.60 -0.00-
Minority Interest-43.96-46.44-36.501.24-12.68 --
Share of Associate----- --
Consolidated Profit84.6791.9783.446.1224.92 -0.00-
 
LiabilitiesR Cr
Share Capital22.2222.2222.2222.220.05 0.05-
Total Reserves751.84727.56657.80664.11670.50 -0.00-
Shareholder's Funds774.06749.77680.02686.33692.72 0.05-
Minority Interest374.17359.62323.09252.85253.80 --
Long Term Borrowings387.46384.33502.47656.96764.91 0.00-
Other Non Current Liabilities111.20107.2194.5779.1385.66 0.00-
Current Liabilities741.09865.71590.32531.93262.83 0.00-
Total Debt*-939.80880.47991.70929.16 0.00-
Total Liabilities2,387.972,466.652,190.472,207.202,059.91 0.05-
 
AssetsR Cr
Net Block859.05919.141,027.971,172.231,164.80 0.00-
Non Current Investments1.661.531.531.531.53 --
Other Non-Current Assets509.46485.49438.17477.37400.93 0.00-
Current Investments----- --
Cash and Bank10.0224.5120.3712.5827.09 0.05-
Other Current Assets1,007.781,035.99702.43543.49465.56 0.00-
Net Current Assets276.72194.79132.4824.14229.82 0.05-
Miscellaneous Exp. Not Written Off----- --
Total Assets2,387.972,466.652,190.472,207.202,059.91 0.05-
 
Cash FlowR Cr
From Operations-129.72260.63159.94-99.16 -0.00-
From Investing Activities--79.63-40.69-117.47-22.39 --
From Finance Activities--46.10-210.31-58.52124.08 --
Net Inflow/Outflow-3.999.63-16.042.53 -0.00-
 
Key Ratios
Adjusted EPS (Rs)3.814.143.760.28498.40 -0.01-
Adjusted Book Value (Rs)36.2533.7530.6130.8913,410.96 0.98-
Dividend per Share (Rs)-1.000.000.330.00 0.00-
Cash Flow per Share (Rs)-5.8411.737.20-1,983.25 -0.07-
Debt to Equity0.501.251.291.441.39 0.00-
Current Ratio1.371.221.221.051.87 82.67-
ROCE (%)-13.9913.105.758.61 -0.61-
RONW (%)17.5519.3617.560.7211.21 -0.61-
Operating Margin (%)20.6123.2830.4721.9418.18 --
Net Margin (%)7.258.068.380.425.69 -15.00-
Revenue Growth (%)6.9119.9021.9177.89- --
Net Profit Growth (%)-17.4315.402,353.60-87.000.00 0.00-
EPS Growth (%)-21.0310.231,262.17-99.940.00 0.00-
Book Value Growth (%)-10.26-0.922.351,368,365.51 0.00-
 
Market Cues
Close Price (Rs)-116.45167.5023.85- --
High Price (Rs)-185.00180.5028.40- --
Low Price (Rs)-95.2021.1513.25- --
Market Cap (Rs Cr)3,115.982,611.643,692.52563.210.00 --
Price / Earnings36.8028.4044.2691.950.00 0.00-
Price / Book Value3.873.485.430.820.00 0.00-
Dividend Yield (%)0.710.850.001.30- --
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
2.89
Piotroski F-Score
7
Modified C-Score
2
1-Year Price to Earnings
36.80
1-Year Price to Book
3.87
Earnings Yield
EBIT / Enterprise value
5.33%
PEG
Price / Earnings to growth ratio
0.45