Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Esteem Bio Organic Food Processing

Sector: FMCG | Industry: Food Processing
R 8.14 -0.16  | -1.93% -50.37% 111.88 202.39
BSE Price: May 16, 2019 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE May 16, 2019 8.14 -0.16 -1.93% 8.14 8.30 185,000 8.14 - 8.14
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
TTM Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13
Income StatementR Cr
Operating Revenue-3.243.523.573.40 3.206.43
Other Income-0.220.190.330.22 0.110.08
Total Income-3.463.723.913.62 3.316.51
Total Expenditure-0.770.940.510.63 0.853.42
Operating Profit-2.692.773.392.99 2.463.09
Interest-0.000.000.000.00 0.000.00
PBDT-2.692.773.392.99 2.463.09
Depreciation-1.201.482.071.69 0.590.52
PBT & Exceptional Items-1.491.291.321.30 1.872.57
Exceptional Items----- --
Profit before Tax-1.491.291.321.30 1.872.57
Provision for Tax-0.050.060.100.07 0.030.02
Profit after Tax-1.431.231.211.23 1.842.55
 
LiabilitiesR Cr
Share Capital24.8624.8624.8624.8624.86 14.9214.92
Total Reserves17.5817.5116.0714.8413.63 12.4010.56
Shareholder's Funds42.4442.3740.9439.7038.49 27.3225.48
Long Term Borrowings0.000.000.000.000.00 0.000.00
Other Non Current Liabilities1.741.560.712.162.12 1.600.00
Current Liabilities2.041.491.571.491.33 0.800.78
Total Debt*-0.400.400.380.34 0.390.73
Total Liabilities46.2245.4243.2243.3541.94 29.7226.26
 
AssetsR Cr
Net Block15.1515.6516.8418.3217.49 12.2212.07
Non Current Investments0.660.660.660.660.66 3.152.73
Other Non-Current Assets0.540.310.310.310.31 0.210.21
Current Investments----- --
Cash and Bank0.170.241.401.581.21 0.370.04
Other Current Assets29.7028.3123.6922.0621.73 13.2810.95
Net Current Assets27.8327.0623.5222.1521.61 12.8510.21
Miscellaneous Exp. Not Written Off-0.250.300.420.53 0.480.25
Total Assets46.2245.4243.2243.3541.94 29.7226.26
 
Cash FlowR Cr
From Operations-2.792.172.391.44 5.355.11
From Investing Activities--4.81-0.92-2.10-10.86 -6.23-17.48
From Finance Activities-0.85-1.430.0810.26 1.2211.85
Net Inflow/Outflow--1.16-0.180.370.84 0.34-0.51
 
Key Ratios
Adjusted EPS (Rs)0.070.060.050.050.05 0.080.10
Adjusted Book Value (Rs)1.701.691.631.581.53 1.101.03
Dividend per Share (Rs)-0.000.000.000.00 0.000.00
Cash Flow per Share (Rs)-0.110.090.100.06 3.583.43
Debt to Equity0.000.010.010.010.01 0.010.03
Current Ratio14.6819.1115.9715.9117.28 17.0114.09
ROCE (%)-3.563.213.383.96 7.0513.64
RONW (%)-3.463.093.143.79 7.0615.10
Operating Margin (%)-82.9478.6894.9888.02 76.9248.04
Net Margin (%)-41.3733.2231.0533.94 55.5839.19
Revenue Growth (%)--7.90-1.335.136.22 -50.31111.46
Net Profit Growth (%)-16.041.77-1.27-33.21 -27.92-13.32
EPS Growth (%)-16.131.69-1.27-34.22 -27.96-93.03
Book Value Growth (%)-3.653.433.4941.47 6.37194.62
 
Market Cues
Close Price (Rs)--34.7046.5523.00 33.29-
High Price (Rs)--45.6549.9552.50 33.31-
Low Price (Rs)--26.3018.2020.80 3.32-
Market Cap (Rs Cr)202.39473.65862.761,157.39571.86 814.7577.50
Price / Earnings111.88330.73699.60954.38465.59 443.2730.38
Price / Book Value4.8011.2521.2329.4615.06 30.363.07
Dividend Yield (%)0.000.000.000.000.00 0.000.00
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
41.19
Piotroski F-Score
8
Modified C-Score
3
3-Years Price to Earnings
111.88
3-Years Price to Book
4.80
Earnings Yield
EBIT / Enterprise value
0.73%
PEG
Price / Earnings to growth ratio
21.27
Related Stocks
  Current Price   Chng %
Gold Coin Health Foods R6.50 0.00%
As on Sep 12, 2019