Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

Minda Corporation

Sector: Automobile | Industry: Auto Ancillaries
R 92.60 -2.60  | -2.73% -32.78% 14.60 2,097.26
NSE Price: Nov 11, 16:00 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Nov 11, 16:00 92.60 -2.60 -2.73% 95.20 95.20 94,853 92.00 - 96.30
BSE Nov 11, 2019 92.30 -2.80 -2.94% 95.00 95.10 9,454 91.95 - 96.20
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE FREE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue2,984.123,092.002,593.502,059.802,445.52 1,970.641,593.91
Other Income36.5035.5016.3040.5017.29 22.6730.38
Total Income3,020.623,127.502,609.802,100.302,462.81 1,993.301,624.28
Total Expenditure2,711.792,797.902,317.901,867.802,218.48 1,785.091,468.16
Operating Profit308.83329.60291.90232.50244.33 208.21156.12
Interest50.7550.7039.8030.2037.06 39.4627.51
PBDT258.08278.90252.10202.30207.27 168.75128.61
Depreciation103.4888.3073.8057.7074.46 60.2647.80
PBT & Exceptional Items154.60190.60178.30144.60132.81 108.4980.81
Exceptional Items17.5217.50--13.73 2.3814.75
Profit before Tax172.12208.10178.30144.60146.54 110.8795.56
Provision for Tax51.1066.9048.7028.8036.57 27.1517.20
Profit after Tax121.02141.20129.60115.80109.97 83.7278.36
Minority Interest0.00----2.98 1.37-
Share of Associate22.6228.0013.10-13.700.28 4.430.98
Consolidated Profit143.64169.20142.70102.10107.27 89.5379.34
 
LiabilitiesR Cr
Share Capital45.2745.3041.6041.6060.80 60.6639.46
Total Reserves1,188.421,146.00697.00580.30506.56 405.90349.93
Shareholder's Funds1,233.691,195.10740.70622.10567.35 466.56389.39
Minority Interest----63.68 24.15-
Long Term Borrowings115.08145.60280.40183.70141.64 180.67209.74
Other Non Current Liabilities92.7830.2027.9027.6035.66 26.8725.31
Current Liabilities1,009.541,071.101,002.20714.50962.42 723.34687.74
Total Debt*-680.60723.20549.10543.04 501.85552.33
Total Liabilities2,451.092,442.002,051.201,547.901,770.75 1,421.581,312.18
 
AssetsR Cr
Net Block615.05731.60711.30529.90718.67 570.80526.78
Non Current Investments169.37165.00139.30125.705.21 28.9124.52
Other Non-Current Assets334.7496.1071.90108.4040.32 35.4930.40
Current Investments----- --
Cash and Bank418.67353.0026.1033.4088.20 44.1154.02
Other Current Assets913.261,096.301,102.60750.50918.35 742.27676.46
Net Current Assets322.39378.20126.5069.4044.13 63.0542.74
Miscellaneous Exp. Not Written Off----- --
Total Assets2,451.092,442.002,051.201,547.901,770.75 1,421.581,312.18
 
Cash FlowR Cr
From Operations-209.4069.9048.40225.77 304.17-17.66
From Investing Activities--401.90-200.20-169.90-159.72 -51.15-128.24
From Finance Activities-203.30122.1067.40-28.98 -238.33133.43
Net Inflow/Outflow-10.80-8.20-54.1037.06 14.69-12.47
 
Key Ratios
Adjusted EPS (Rs)6.327.476.864.915.16 4.323.92
Adjusted Book Value (Rs)54.3052.6035.5129.9026.33 21.5518.24
Dividend per Share (Rs)-0.700.600.500.50 0.400.40
Cash Flow per Share (Rs)-9.253.362.3310.86 14.67-8.72
Debt to Equity0.090.570.980.880.96 1.081.42
Current Ratio1.321.351.131.101.05 1.091.06
ROCE (%)-15.5016.5515.3317.67 15.7513.74
RONW (%)10.3114.6319.0519.8022.12 20.5123.42
Operating Margin (%)10.3510.6611.2611.299.99 10.579.79
Net Margin (%)4.014.514.975.514.47 4.204.82
Revenue Growth (%)2.6119.2225.91-15.7724.10 23.64-26.67
Net Profit Growth (%)-18.078.9511.925.3031.35 6.841,478.27
EPS Growth (%)-13.448.8939.76-4.8319.43 10.291,232.32
Book Value Growth (%)-61.2918.7713.5722.56 20.8823.33
 
Market Cues
Close Price (Rs)92.60135.75177.4093.85104.05 92.1021.90
High Price (Rs)156.05207.60228.80143.30107.75 105.4030.30
Low Price (Rs)65.55105.5094.0585.0065.10 17.3016.36
Market Cap (Rs Cr)2,097.263,086.063,686.801,957.282,167.11 1,916.50443.74
Price / Earnings14.6018.2425.8419.1720.20 21.415.59
Price / Book Value1.702.594.993.153.96 4.291.20
Dividend Yield (%)0.760.510.340.530.48 0.430.91
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
3.38
Piotroski F-Score
5
Modified C-Score
0
3-Years Price to Earnings
14.60
3-Years Price to Book
1.70
Earnings Yield
EBIT / Enterprise value
9.19%
PEG
Price / Earnings to growth ratio
6.44
Related Stocks
  Current Price   Chng %
Federal Mogul Goetze R584.90 -1.55%
Gabriel India R119.00 +1.28%
Jamna Auto Inds. R44.60 +0.79%
JTEKT India R86.05 -0.23%
Kirloskar Oil Engines R172.20 +1.65%
Subros R241.40 -0.23%
Sundaram-Clayton R2,230.15 +0.69%
Suprajit Eng R172.90 -2.51%
Tube Investments Of India R441.95 +0.80%
Varroc Engineering R479.75 +0.04%
As on Nov 11, 16:00