Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

Kotak Mahindra Bank

Sector: Financial | Industry: Banking
R 1,493.70 23.50  | 1.60% 19.07% 37.53 283,829.80
NSE Price: Aug 26, 12:44 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Aug 26, 12:44 1,493.70 23.50 1.60% 1,500.00 1,470.20 1,164,721 1,453.10 - 1,500.00
BSE Aug 26, 12:55 1,496.35 23.85 1.62% 1,498.20 1,472.50 58,551 1,455.35 - 1,498.90
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Interest Earned31,345.5829,934.7625,131.0822,324.2120,401.64 13,318.8911,985.90
Other Income16,783.7816,044.3513,682.2311,659.567,630.73 8,152.205,282.39
Total Income48,129.3645,979.1138,813.3133,983.7728,032.36 21,471.0817,268.29
Interest Expended15,843.0315,186.6112,466.8511,457.5111,122.97 6,966.106,312.12
Operating Expenses20,216.7719,171.4216,163.4914,245.4110,894.08 9,749.266,951.70
Provisions and Contingencies896.601,045.371,024.74948.92991.57 205.74308.97
Profit before Tax11,172.9610,575.729,158.237,331.935,023.74 4,549.983,695.50
Taxes3,670.983,456.023,011.092,382.851,592.62 1,484.901,183.96
Profit after Tax7,501.987,119.706,147.144,949.083,431.12 3,065.082,511.54
Minority Interest0.00--56.67-78.83-65.19 -59.51-62.17
Share of Associate59.8884.43110.5170.1892.92 39.8815.62
Consolidated Profit7,561.867,204.136,200.974,940.433,458.85 3,045.452,464.99
 
LiabilitiesR Cr
Share Capital1,454.381,454.38952.82920.45917.19 386.18385.16
Total Reserves56,825.3656,825.3549,533.2437,570.3932,443.45 21,767.1418,690.85
Shareholder's Funds58,281.8158,281.8050,488.2338,492.7133,364.05 22,156.3119,084.53
Minority Interest---474.43395.60 335.69270.89
Deposits224,824.26224,824.26191,235.80155,540.00135,948.76 72,843.4656,929.75
Borrowings66,438.9466,438.9458,603.9749,689.9143,729.79 31,414.8829,007.14
Other Liabilities & Provisions45,626.2445,626.2437,392.4731,990.5127,365.37 21,825.4216,944.32
Total Liabilities395,171.25395,171.25337,720.47276,187.56240,803.58 148,575.76122,236.63
 
AssetsR Cr
Cash and Balance with Reserve Bank of India10,910.9210,910.928,933.507,512.236,924.90 3,945.122,960.51
Balances with Banks and Money at Call20,353.5420,353.5415,467.1318,076.324,674.51 2,958.333,682.60
Investments103,487.02103,487.0290,976.6068,461.5470,273.90 45,588.8938,791.05
Advances243,461.99243,461.99205,997.32167,124.91144,792.82 88,632.2171,692.52
Net Block1,883.711,883.711,749.831,755.201,761.02 1,384.971,264.09
Other Assets14,260.3215,074.0614,596.0913,257.3612,376.44 6,066.253,845.87
Miscellaneous Exp. Not Written Off----- --
Total Assets395,171.25395,171.25337,720.47276,187.56240,803.58 148,575.76122,236.63
Contingent Liabilities-217,847.15209,757.54196,172.07244,711.86 66,447.0945,806.73
 
Cash FlowR Cr
Cash Flow from Operations-1,822.38-10,392.4113,222.505,024.58 2,301.729,068.04
Cash Flow from Investing Activities--3,382.56-5,608.25-5,268.09-8,662.39 -4,467.08-1,129.57
Cash Flow from Finance Activities-8,364.5914,679.406,055.262,024.41 2,425.69-5,813.61
Net Cash Inflow/Outflow-6,804.42-1,321.2514,009.68-1,613.40 260.342,124.86
 
Key Ratios
Adjusted EPS (Rs)39.6037.7432.5426.8418.86 19.7216.00
Adjusted Book Value (Rs)312.67302.71264.93209.09181.86 143.32123.82
Dividend per Share (Rs)-0.800.700.600.50 0.900.80
Yield on Advances (%)-9.919.8510.6613.21 12.6313.09
Yield on Investments (%)-7.077.018.947.29 10.388.06
Interest Spread (%)-2.943.153.203.26 2.993.12
Cost to Income-62.2661.3563.2464.43 67.2163.45
NIM (%)4.443.903.944.164.09 4.504.84
ROA (%)-1.942.001.911.76 2.262.11
ROE (%)13.7913.1513.8213.7812.36 14.8714.63
Capital Adequacy Ratio (%)----- --
Tier-1 Ratio (Basel II) (%)0.00---- --
Tier-2 Ratio (Basel II) (%)0.00---- --
CASA (%)0.0052.4750.8544.3438.66 37.1332.52
Net NPAs (%)0.71---- --
Core Operating Income Growth (%)-16.4616.5417.1146.06 11.9717.88
Net Profit Growth (%)18.0415.8224.2144.2411.94 22.0413.94
Advances growth (%)18.1918.1923.2615.4263.36 23.638.20
Adj. EPS Growth (%)17.4415.9921.2542.33-4.36 23.229.17
Book Value Growth (%)-14.4531.1615.3850.69 16.0525.09
 
Market Cues
Close Price (Rs)1,470.201,334.501,047.80872.20680.65 656.63390.53
High Price (Rs)1,555.901,417.001,131.00886.40744.80 728.88403.68
Low Price (Rs)1,002.201,002.20867.20655.50585.75 375.00294.00
Market Cap (Rs Cr)283,829.80254,961.92199,826.31160,544.70124,921.43 101,421.4859,930.20
Price / Earnings37.5335.3932.2232.5036.12 33.3024.31
Price / Book Value4.754.413.964.173.74 4.583.14
Dividend Yield (%)0.050.060.070.070.07 0.070.10
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Essential checks
Altman Z-Score
Not available for banking and finance companies
Piotroski F-Score
Not available for banking and finance companies
Modified C-Score
Not available for banking and finance companies
5-Years Price to Earnings
37.19
5-Years Price to Book
4.71
Earnings Yield
EBIT / Enterprise value
8.54%
PEG
Price / Earnings to growth ratio
1.55
Related Stocks
  Current Price   Chng %
Axis Bank R676.50 +1.90%
Bandhan Bank R471.60 +2.56%
Bank of Baroda R94.90 +1.50%
Bank of India R67.10 +4.19%
HDFC Bank R2,223.50 +2.81%
ICICI Bank R404.95 +2.42%
IDBI Bank R26.70 +8.10%
Indusind Bank R1,315.20 +0.36%
Punjab National Bank R65.20 +2.52%
State Bank of India R277.75 +2.45%
As on Aug 26, 12:44