Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

Orient Green Power Company

Sector: Engineering | Industry: Power Projects
R 2.20 -0.10  | -4.35% -60.00% - 175.67
NSE Price: Dec 10, 15:40 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Dec 10, 15:40 2.20 -0.10 -4.35% 2.20 2.30 39,876 2.20 - 2.20
BSE Dec 10, 2019 2.34 -0.12 -4.88% 2.34 2.46 111 2.34 - 2.34
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue310.21323.28386.86448.37295.72 501.47418.24
Other Income40.9548.0046.2713.0212.30 7.788.29
Total Income351.15371.28433.13461.38308.02 509.26426.53
Total Expenditure93.24106.24130.83167.65270.95 265.75210.95
Operating Profit257.91265.03302.30293.7337.07 243.51215.59
Interest167.97199.80235.14267.77225.11 286.03265.60
PBDT89.9465.2367.1625.96-188.03 -42.52-50.02
Depreciation111.89113.74136.63168.62153.43 179.34143.34
PBT & Exceptional Items-21.96-48.51-69.46-142.66-341.46 -221.86-193.36
Exceptional Items0.00--48.03- -20.98-18.25
Profit before Tax-21.96-48.51-69.46-94.63-341.46 -242.84-211.61
Provision for Tax-0.010.141.971.27-1.32 0.90-3.82
Profit after Tax-21.94-48.64-71.43-95.90-340.14 -243.74-207.79
Minority Interest-0.62-0.25-1.691.713.64 10.7820.15
Share of Associate0.00---- --
Consolidated Profit-43.11-48.90-73.12-94.19-336.51 -232.96-187.64
 
LiabilitiesR Cr
Share Capital750.72750.72750.72739.80739.80 568.08568.08
Total Reserves-217.79-254.91-219.15-145.181.43 257.88487.61
Shareholder's Funds532.94495.82531.57594.62741.23 825.951,056.48
Minority Interest-7.47-7.336.452.284.47 8.1119.35
Long Term Borrowings1,307.431,367.231,481.011,312.731,686.02 1,869.191,881.77
Other Non Current Liabilities21.702.6522.3039.7141.30 68.4129.30
Current Liabilities406.58377.88331.20889.61560.19 493.20526.14
Total Debt*-1,508.341,588.941,960.262,058.96 2,158.182,226.63
Total Liabilities2,261.172,236.242,372.522,838.953,033.21 3,264.873,513.04
 
AssetsR Cr
Net Block1,715.681,762.311,881.202,345.132,548.63 2,852.832,920.43
Non Current Investments0.00--0.030.04 0.010.01
Other Non-Current Assets251.22240.53236.11210.44215.99 207.00311.27
Current Investments----0.54 0.270.27
Cash and Bank21.4910.4616.0513.9821.25 10.2950.27
Other Current Assets272.78222.95239.16269.36246.76 182.89220.33
Net Current Assets-112.31-144.47-75.99-606.26-291.63 -299.74-255.26
Miscellaneous Exp. Not Written Off----- 11.5710.46
Total Assets2,261.172,236.242,372.522,838.953,033.21 3,264.873,513.04
 
Cash FlowR Cr
From Operations-267.55323.52306.15215.36 324.29192.02
From Investing Activities--24.5748.0823.35-69.34 -0.85-292.96
From Finance Activities--242.66-370.86-331.15-143.10 -322.6660.59
Net Inflow/Outflow-0.320.74-1.652.93 0.77-40.35
 
Key Ratios
Adjusted EPS (Rs)-0.57-0.65-0.97-1.27-4.55 -4.10-3.30
Adjusted Book Value (Rs)7.256.607.088.0410.02 14.3418.40
Dividend per Share (Rs)-0.000.000.000.00 0.000.00
Cash Flow per Share (Rs)-3.564.314.142.91 5.713.38
Debt to Equity2.453.042.993.302.78 2.652.13
Current Ratio0.720.620.770.320.48 0.390.51
ROCE (%)-7.347.096.47-4.03 1.381.68
RONW (%)-3.99-9.47-12.69-14.36-43.73 -26.21-19.58
Operating Margin (%)83.1481.9878.1465.5112.54 48.5651.55
Net Margin (%)-6.25-13.10-16.49-20.79-110.43 -47.86-48.71
Revenue Growth (%)-6.31-16.44-13.7251.62-41.03 19.90-3.95
Net Profit Growth (%)69.2131.9025.5271.81-39.55 -17.30-154.29
EPS Growth (%)54.6933.1323.5072.01-10.92 -24.16-121.22
Book Value Growth (%)--6.73-10.60-19.78-8.98 -22.09-2.96
 
Market Cues
Close Price (Rs)2.204.209.009.7011.75 14.559.30
High Price (Rs)7.0011.2517.3012.7018.50 20.0014.90
Low Price (Rs)1.352.657.907.909.70 9.308.00
Market Cap (Rs Cr)175.67322.81677.90720.56875.92 832.23530.59
Price / Earnings0.000.000.000.000.00 0.000.00
Price / Book Value0.320.651.281.211.18 1.020.51
Dividend Yield (%)0.000.000.000.000.00 0.000.00
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
0.18
Piotroski F-Score
5
Modified C-Score
1
5-Years Price to Earnings
Not available
5-Years Price to Book
0.32
Earnings Yield
EBIT / Enterprise value
8.72%
PEG
Price / Earnings to growth ratio
Not available
Related Stocks
  Current Price   Chng %
Inox Wind R37.25 -3.75%
Jyoti Structures R2.25 -4.26%
KEC International R274.15 +1.74%
KPI Global Infrastructure R42.75 +5.82%
Power Mech Projects R578.30 -2.87%
RattanIndia Infrastructure R1.70 -2.86%
RattanIndia Power R1.90 +2.70%
Salasar Techno Engineering R105.25 -3.79%
Sharika Enterprises R25.60 -1.54%
Techno Electric & Engineering R272.55 +0.66%
As on Dec 10, 15:59