Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

Gokul Refoils and Solvent

Sector: FMCG | Industry: Vegetable oils
R 12.75 -0.05  | -0.39% 41.67% 345.02 169.75
NSE Price: Nov 15, 15:32 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Nov 15, 15:32 12.75 -0.05 -0.39% 13.00 12.80 2,743 12.20 - 13.00
BSE Nov 15, 2019 12.87 -0.55 -4.10% 12.97 13.42 2,008 12.77 - 13.40
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue-2,196.201,987.351,855.973,418.72 5,874.046,363.36
Other Income-20.1058.3711.3719.61 50.8782.90
Total Income-2,216.302,045.711,867.343,438.33 5,924.906,446.26
Total Expenditure-2,160.211,970.631,825.513,365.50 5,772.146,308.21
Operating Profit-56.0975.0841.8272.83 152.76138.06
Interest-32.2532.8232.3841.87 107.6390.29
PBDT-23.8442.279.4430.96 45.1347.77
Depreciation-5.034.564.3413.94 32.6337.44
PBT & Exceptional Items-18.8137.715.1017.02 12.5010.33
Exceptional Items--0.32-24.78--0.04 -0.42-
Profit before Tax-18.4912.925.1016.98 12.0910.33
Provision for Tax-6.663.882.685.81 2.926.74
Profit after Tax-11.839.052.4211.17 9.173.59
Minority Interest----- --
Share of Associate-----0.02 0.00-0.01
Consolidated Profit-11.839.052.4211.15 9.173.58
 
LiabilitiesR Cr
Share Capital26.3826.3826.3826.3826.38 26.3826.38
Total Reserves265.27259.07246.76254.07250.63 351.63341.31
Shareholder's Funds291.65285.44273.14280.45277.01 378.01367.69
Minority Interest----- --
Long Term Borrowings0.000.000.0025.6025.00 50.0051.00
Other Non Current Liabilities1.080.761.022.771.95 2.151.60
Current Liabilities287.39324.12385.33756.84754.99 1,598.561,734.13
Total Debt*-262.89308.83694.96129.92 597.48651.40
Total Liabilities580.12610.33659.491,065.661,058.95 2,028.722,154.42
 
AssetsR Cr
Net Block72.3868.0068.54231.07252.54 346.36331.12
Non Current Investments4.024.024.024.014.02 4.014.09
Other Non-Current Assets24.3930.7233.1425.6124.34 13.2310.89
Current Investments57.7438.1431.9364.2225.65 32.53118.72
Cash and Bank54.5158.3274.91135.57137.98 218.28479.89
Other Current Assets367.09411.14446.96605.19614.42 1,414.291,209.71
Net Current Assets191.94183.48168.4648.1323.07 66.5674.19
Miscellaneous Exp. Not Written Off----- --
Total Assets580.12610.33659.491,065.661,058.95 2,028.722,154.42
 
Cash FlowR Cr
From Operations-72.38110.8740.65389.89 -259.80311.95
From Investing Activities--0.13279.97-27.5552.63 187.00172.37
From Finance Activities--78.02-417.42-27.78-504.18 -89.35-583.28
Net Inflow/Outflow--5.78-26.58-14.68-61.66 -162.15-98.95
 
Key Ratios
Adjusted EPS (Rs)0.900.900.690.180.85 0.700.27
Adjusted Book Value (Rs)21.8821.6420.7121.2621.00 28.6627.88
Dividend per Share (Rs)-0.000.000.000.00 0.000.00
Cash Flow per Share (Rs)-5.498.413.0829.56 -19.7023.65
Debt to Equity0.000.921.132.480.47 1.581.77
Current Ratio1.671.571.441.061.03 1.041.04
ROCE (%)-8.985.875.428.51 12.007.94
RONW (%)-4.243.270.873.41 2.460.99
Operating Margin (%)-2.553.782.252.13 2.602.17
Net Margin (%)-0.530.440.130.32 0.150.06
Revenue Growth (%)-10.517.08-45.71-41.80 -7.6910.90
Net Profit Growth (%)-30.77273.60-78.3221.85 155.21-63.73
EPS Growth (%)-30.77273.64-78.2921.60 156.04-63.76
Book Value Growth (%)-4.50-2.611.24-26.72 2.811.68
 
Market Cues
Close Price (Rs)12.758.5012.4023.6011.40 14.9012.40
High Price (Rs)18.7018.7033.2029.3032.05 25.7022.90
Low Price (Rs)7.207.2012.3011.409.55 12.0010.60
Market Cap (Rs Cr)169.75112.77164.87313.25156.56 195.20170.01
Price / Earnings14.359.5318.22129.3614.04 21.2847.46
Price / Book Value0.590.400.601.120.57 0.520.46
Dividend Yield (%)0.000.000.000.000.00 0.000.00
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
1.30
Piotroski F-Score
8
Modified C-Score
1
5-Years Price to Earnings
359.76
5-Years Price to Book
0.71
Earnings Yield
EBIT / Enterprise value
0.27%
PEG
Price / Earnings to growth ratio
-7.55
Related Stocks
  Current Price   Chng %
Agro Tech Foods R566.25 -3.15%
BCL Industries R72.25 +0.14%
Gokul Agro Resources R13.70 +3.40%
Jayant Agro-Organics R131.70 +0.34%
Kriti Nutrients R19.05 -2.56%
Poona Dal & Oil Inds. R28.45 +2.71%
Prima Industries R8.40 0.00%
Vegetable Products R3.09 0.00%
Vijay Solvex R149.95 +1.90%
Vimal Oil & Foods R5.30 -0.93%
As on Nov 15, 15:57