Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

Eastern Gases

Sector: Energy | Industry: Crude Oil & Natural Gas
R 9.43 -0.49  | -4.94% -84.12% - 14.15
BSE Price: Sep 06, 2018 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
BSE Sep 06, 2018 9.43 -0.49 -4.94% 9.43 9.92 509 9.43 - 9.43
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
TTM Mar-17 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12
Income StatementR Cr
Operating Revenue12.08254.16267.77228.40227.28 209.51135.93
Other Income0.791.471.051.350.52 0.170.11
Total Income12.86255.63268.82229.75227.80 209.68136.04
Total Expenditure13.36244.84255.30218.06218.15 203.56131.49
Operating Profit-0.5010.7913.5211.699.65 6.124.55
Interest1.839.317.926.125.26 2.682.08
PBDT-2.331.485.605.584.39 3.442.47
Depreciation1.320.931.131.520.90 0.670.59
PBT & Exceptional Items-3.650.554.474.063.49 2.761.88
Exceptional Items-38.700.42--0.01- --
Profit before Tax-42.350.974.474.053.49 2.761.88
Provision for Tax-0.300.411.331.311.19 0.580.40
Profit after Tax-42.050.563.142.742.30 2.181.47
 
LiabilitiesR Cr
Share Capital15.0015.0015.0015.0015.00 15.008.57
Total Reserves-22.8819.2118.3115.5212.78 10.483.80
Shareholder's Funds-5.7534.2133.3130.5227.78 25.4817.42
Long Term Borrowings7.788.5910.7012.5915.64 0.420.42
Other Non Current Liabilities3.033.642.772.211.70 1.565.03
Current Liabilities73.8448.1648.9148.6945.26 37.5725.34
Total Debt*-51.5052.1447.2738.30 18.9310.47
Total Liabilities78.9094.6095.6994.0090.38 65.0248.21
 
AssetsR Cr
Net Block26.0826.7028.5327.3422.63 8.288.51
Non Current Investments-1.860.090.09- --
Other Non-Current Assets0.020.330.520.533.65 0.570.61
Current Investments----- --
Cash and Bank0.631.300.972.491.33 1.041.00
Other Current Assets52.1864.4065.5863.5462.75 54.9738.09
Net Current Assets-21.0317.5417.6417.3418.82 18.4313.74
Miscellaneous Exp. Not Written Off-0.01-0.010.02 0.16-
Total Assets78.9094.6095.6994.0090.38 65.0248.21
 
Cash FlowR Cr
From Operations-9.792.9912.548.18 0.63-1.62
From Investing Activities--0.25-1.61-2.21-17.83 -0.32-2.48
From Finance Activities--9.22-2.90-9.189.94 -0.274.25
Net Inflow/Outflow-0.33-1.521.160.30 0.040.15
 
Key Ratios
Adjusted EPS (Rs)-28.060.372.091.821.53 1.451.72
Adjusted Book Value (Rs)-3.8122.8022.2120.3318.51 16.8814.43
Dividend per Share (Rs)-0.000.200.000.00 0.000.00
Cash Flow per Share (Rs)-6.532.008.365.46 0.42-1.89
Debt to Equity-1.351.511.571.551.38 0.750.85
Current Ratio0.721.361.361.361.42 1.491.54
ROCE (%)-12.0115.1814.1315.86 15.1016.02
RONW (%)-295.421.659.849.398.67 11.5713.20
Operating Margin (%)-4.114.255.055.124.24 2.923.35
Net Margin (%)-326.870.221.171.191.01 1.041.08
Revenue Growth (%)-95.59-5.0817.240.498.48 54.1351.50
Net Profit Growth (%)-27,054.49-82.3114.8418.815.61 47.8549.68
EPS Growth (%)-27,028.63-82.3114.8418.815.61 -15.5339.33
Book Value Growth (%)-2.689.219.889.66 104.6824.10
 
Market Cues
Close Price (Rs)-65.8523.0025.5513.10 15.7516.70
High Price (Rs)-72.9055.0048.0017.85 26.5030.00
Low Price (Rs)-22.3021.0012.9011.25 14.0015.00
Market Cap (Rs Cr)14.1598.7734.5038.3319.65 23.6314.31
Price / Earnings0.00177.7810.9814.018.54 10.849.71
Price / Book Value-2.482.891.041.260.71 0.931.16
Dividend Yield (%)0.000.000.870.000.00 0.000.00
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
-0.64
Piotroski F-Score
6
Modified C-Score
3
3-Years Price to Earnings
Not applicable
3-Years Price to Book
-2.48
Earnings Yield
EBIT / Enterprise value
-62.96%
PEG
Price / Earnings to growth ratio
Not available