Search
You're invited to try out the new version of Value Research Online. Click here to begin: https://beta.valueresearchonline.com

SKIL Infrastructure

Sector: Construction | Industry: Infrastructure
R 6.00 0.00  | 0.00% -69.85% - 128.86
NSE Price: Sep 19, 09:29 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Sep 19, 09:29 6.00 0.00 0.00% 0.00 6.00 0 0.00 - 0.00
BSE Sep 18, 2019 5.95 -0.31 -4.95% 6.00 6.26 1,350 5.95 - 6.00
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
GET STOCK UPDATES FROM VALUE RESEARCH IN YOUR INBOX
TTM Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13
Income StatementR Cr
Operating Revenue-22.1319.2818.7482.83 384.95472.06
Other Income-2.7433.9025.224.78 1.151.79
Total Income-24.8753.1843.9687.61 386.10473.86
Total Expenditure-79.5224.7234.4593.10 370.28465.99
Operating Profit--54.6528.469.51-5.50 15.837.87
Interest-220.81217.70239.83222.83 221.76234.03
PBDT--275.45-189.24-230.32-228.33 -205.94-226.16
Depreciation-2.722.953.794.06 0.971.09
PBT & Exceptional Items--278.17-192.20-234.11-232.39 -206.90-227.25
Exceptional Items--154.363.33-109.35- --
Profit before Tax--432.53-188.87-343.46-232.39 -206.90-227.25
Provision for Tax--0.091.540.56- 1.02-
Profit after Tax--432.43-190.40-344.02-232.39 -207.93-227.25
Minority Interest-0.020.180.210.06 0.060.06
Share of Associate---125.91-139.22-144.74 3.4712.19
Consolidated Profit--432.41-316.13-483.03-377.07 -204.40-215.00
 
LiabilitiesR Cr
Share Capital10.74216.57216.57216.57216.57 216.5710.74
Total Reserves7.322,171.652,276.161,561.662,118.13 2,612.752,888.38
Shareholder's Funds20.852,388.232,492.741,778.232,334.71 2,829.323,104.95
Minority Interest0.3372.0172.2972.4772.68 72.7572.81
Long Term Borrowings240.522,037.602,432.982,549.322,294.90 1,924.502,208.67
Other Non Current Liabilities0.0087.991.22286.58191.08 105.9919.88
Current Liabilities77.201,366.341,735.481,173.291,541.49 2,143.921,354.03
Total Debt*-2,425.432,989.133,030.913,160.47 2,727.752,611.68
Total Liabilities338.915,952.176,734.695,859.896,434.85 7,076.476,760.34
 
AssetsR Cr
Net Block125.95254.48436.57444.00450.80 451.87418.35
Non Current Investments18.043,399.024,097.903,328.024,218.91 4,544.214,487.94
Other Non-Current Assets1.601,077.381,095.55933.04784.44 827.05836.05
Current Investments-1.686.1734.4236.38 36.4536.49
Cash and Bank3.0432.9534.4830.4621.42 13.9353.19
Other Current Assets190.281,186.661,064.021,089.80922.66 1,202.63927.88
Net Current Assets116.11-145.05-630.81-18.62-561.03 -890.90-336.46
Miscellaneous Exp. Not Written Off---0.160.25 0.340.43
Total Assets338.915,952.176,734.695,859.896,434.85 7,076.476,760.34
 
Cash FlowR Cr
From Operations--314.49-12.95-237.58-309.71 100.93-69.17
From Investing Activities-766.74-21.71514.92146.42 -133.00-130.89
From Finance Activities--443.9823.15-268.30170.77 -7.14248.32
Net Inflow/Outflow-8.28-11.529.047.49 -39.2148.26
 
Key Ratios
Adjusted EPS (Rs)-9.67-19.97-14.60-22.30-17.41 -9.44-200.18
Adjusted Book Value (Rs)106.60110.27115.1082.10107.79 130.632,698.97
Dividend per Share (Rs)-0.000.000.000.00 0.000.00
Cash Flow per Share (Rs)--14.52-0.60-10.97-14.30 4.66-64.41
Debt to Equity11.531.021.201.701.35 0.960.90
Current Ratio2.500.890.640.980.64 0.580.75
ROCE (%)--4.110.56-2.01-0.17 0.260.23
RONW (%)--17.72-8.92-16.73-9.00 -7.26-15.63
Operating Margin (%)--246.93147.6050.77-6.64 4.111.67
Net Margin (%)--1,738.57-358.05-782.58-265.26 -53.85-47.96
Revenue Growth (%)-14.772.90-77.38-78.48 -18.4547.51
Net Profit Growth (%)--127.1144.65-48.04-11.77 8.50-3,028.09
EPS Growth (%)--36.7834.55-28.10-84.48 95.29-2,861.24
Book Value Growth (%)--4.1940.19-23.83-17.48 -2.4031,979.31
 
Market Cues
Close Price (Rs)6.0027.0519.4027.8537.05 106.45-
High Price (Rs)20.7056.9534.3046.30106.20 136.00-
Low Price (Rs)5.0019.7517.6513.3518.30 106.45-
Market Cap (Rs Cr)128.86598.82424.48603.15802.40 2,305.4096.28
Price / Earnings0.000.000.000.000.00 0.000.00
Price / Book Value0.060.250.170.340.34 0.810.03
Dividend Yield (%)0.000.000.000.000.00 0.000.00
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
0.55
Piotroski F-Score
5
Modified C-Score
2
3-Years Price to Earnings
Not available
3-Years Price to Book
0.05
Earnings Yield
EBIT / Enterprise value
3.45%
PEG
Price / Earnings to growth ratio
Not available
Related Stocks
  Current Price   Chng %
Ajmera Realty & Infra India R130.95 -2.09%
Arvind Smartspaces R89.50 -0.50%
Future Market Networks R31.35 -4.57%
Jaypee Infratech R1.30 -3.70%
MBL Infrastructure R6.45 +0.78%
MEP Infrastructure R31.20 -1.42%
Reliance Indl Infrastructure R265.55 -0.02%
Rites R238.30 +1.34%
RPP Infra Projects R102.25 +0.25%
Sadbhav Infrastructure Project R49.50 +1.33%
As on Sep 19, 09:34