Search
The transition of Value Research Online has been postponed to take care of some user concerns.
You are welcome to try out the new site at https://beta.valueresearchonline.com

OnMobile Global

Sector: Technology | Industry: Computer Software
R 34.65 -0.95  | -2.67% -1.14% 138.50 361.48
NSE Price: Nov 20, 15:14 Change R    |  % 1-Year Change P/E Market Cap (R Cr)
NSE Nov 20, 15:14 34.65 -0.95 -2.67% 35.80 35.60 275,863 34.10 - 36.00
BSE Nov 20, 15:25 34.40 -1.15 -3.23% 35.30 35.55 27,885 34.15 - 35.80
Exchange & Time Last Price      Day Change Open Prev Close Volume    1-Day Range
SUBSCRIBE TO THE FREE VALUE RESEARCH STOCK INSIGHT NEWSLETTER
TTM Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Income StatementR Cr
Operating Revenue578.99593.86635.61720.24815.74 847.05865.31
Other Income7.8635.8813.6111.9135.09 26.5120.90
Total Income586.85629.74649.22732.15850.83 873.56886.21
Total Expenditure548.72570.08571.13620.20672.58 728.46738.85
Operating Profit38.1359.6678.09111.95178.25 145.10147.36
Interest0.751.130.991.622.66 3.715.00
PBDT37.3858.5477.10110.33175.60 141.39142.37
Depreciation23.2527.2247.9155.49149.43 143.73136.69
PBT & Exceptional Items14.1331.3129.1954.8526.17 -2.345.68
Exceptional Items0.00--1.48-17.21-23.00 -3.28-119.48
Profit before Tax14.1331.3127.7137.643.17 -5.63-113.81
Provision for Tax11.5212.4316.3723.5530.85 26.6918.15
Profit after Tax2.6118.8911.3514.09-27.68 -32.32-131.95
Minority Interest0.00---- --
Share of Associate0.00----0.01 --
Consolidated Profit2.6118.8911.3514.09-27.68 -32.32-131.95
 
LiabilitiesR Cr
Share Capital105.70105.70105.57104.35108.11 109.22114.24
Total Reserves446.83445.84458.33448.64503.48 547.61652.67
Shareholder's Funds552.53565.79576.30563.54618.97 656.88766.95
Minority Interest----- --
Long Term Borrowings12.800.000.000.000.00 18.4644.30
Other Non Current Liabilities31.7027.403.765.174.39 159.6924.00
Current Liabilities314.32279.23234.15272.30331.61 369.78379.40
Total Debt*-0.000.000.0019.56 46.1788.29
Total Liabilities911.35872.43814.20841.01954.97 1,204.801,214.66
 
AssetsR Cr
Net Block35.47118.8955.0569.05106.12 246.34503.04
Non Current Investments0.00-0.000.000.00 0.000.00
Other Non-Current Assets298.25202.92189.20174.64172.70 318.02184.97
Current Investments116.35191.65120.3393.0392.73 71.7940.64
Cash and Bank118.0880.60184.83213.10228.13 199.5683.39
Other Current Assets343.20278.36264.80291.19355.28 369.09402.61
Net Current Assets263.31271.39335.81325.02344.54 270.66147.24
Miscellaneous Exp. Not Written Off----- --
Total Assets911.35872.43814.20841.01954.97 1,204.801,214.66
 
Cash FlowR Cr
From Operations-10.4634.7190.17108.45 114.6886.08
From Investing Activities--92.17-55.1412.36-17.60 92.21-187.77
From Finance Activities--18.79-14.48-81.07-65.45 -107.6119.41
Net Inflow/Outflow--100.51-34.9121.4625.40 99.28-82.28
 
Key Ratios
Adjusted EPS (Rs)0.251.791.071.35-2.56 -2.96-11.55
Adjusted Book Value (Rs)52.2752.1853.4152.9956.57 60.1467.13
Dividend per Share (Rs)-1.501.501.501.50 1.501.50
Cash Flow per Share (Rs)-0.993.298.6410.03 10.507.54
Debt to Equity0.020.000.000.000.03 0.070.12
Current Ratio1.841.972.432.192.04 1.731.39
ROCE (%)-5.685.046.530.87 -0.25-12.00
RONW (%)0.453.392.032.42-4.36 -4.54-15.75
Operating Margin (%)6.5910.0512.2915.5421.85 17.1317.03
Net Margin (%)0.443.001.751.92-3.25 -3.70-14.89
Revenue Growth (%)-4.20-6.57-11.75-11.71-3.70 -2.1119.31
Net Profit Growth (%)-90.1366.48-19.48150.9114.36 75.51-379.70
EPS Growth (%)-90.1366.28-20.42152.7313.46 74.38-379.49
Book Value Growth (%)--2.191.97-9.58-6.89 -14.35-15.63
 
Market Cues
Close Price (Rs)35.6041.8543.2090.35123.40 72.9533.20
High Price (Rs)45.4550.4094.80128.45140.80 99.8041.85
Low Price (Rs)26.2027.3539.5075.1567.80 26.2519.00
Market Cap (Rs Cr)361.48443.39458.18940.191,327.60 794.58379.26
Price / Earnings138.5023.4840.3966.730.00 0.000.00
Price / Book Value0.650.800.811.702.17 1.210.49
Dividend Yield (%)4.393.583.461.661.22 2.064.52
TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
*Total Debt is long term borrowings plus short term borrowings plus current maturities of long term borrowings.
Essential checks
Altman Z-Score
5.11
Piotroski F-Score
4
Modified C-Score
4
5-Years Price to Earnings
143.97
5-Years Price to Book
0.68
Earnings Yield
EBIT / Enterprise value
14.38%
PEG
Price / Earnings to growth ratio
9.57
Related Stocks
  Current Price   Chng %
Accelya Solutions India R985.00 -17.55%
Birlasoft R68.95 +4.55%
Cyient R397.70 +0.13%
Intellect Design Arena R155.20 +4.62%
KPIT Technologies R98.80 +1.13%
NIIT R100.80 -1.27%
Persistent Systems R665.05 +0.75%
Sonata Software R301.95 +0.23%
Tata Elxsi R813.15 +0.43%
Vakrangee R39.00 -0.38%
As on Nov 20, 15:14